11.07.2015 Views

January 2012 Capital Investment - National Grid

January 2012 Capital Investment - National Grid

January 2012 Capital Investment - National Grid

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Exhibit ___ (EIOP-19)Page 169 of 684Exhibit 3 - <strong>2012</strong> Distribution <strong>Capital</strong> <strong>Investment</strong> Plan Page 5Spending Rationale Program Project Name Project # FY13 FY14 FY15 FY16 FY17 TOTAL06341 NR-North Carthage 81652-53 Fdr Tie C10693 $0 $150,000 $750,000 $0 $0 $900,00006755 Tonawanda - F7128 Removal C36206 $0 $100 $100 $100 $0 $30006872 W.Hamlin 8254 - Tie w/F8252 & F7458 C28715 $350,000 $0 $0 $0 $0 $350,00007003 MV-Kingsley Ave Convert 5kV C36851 $195,000 $0 $0 $0 $0 $195,00009250 East Malloy- feeders and getaways C36188 $0 $538,712 $3,500,000 $1,000,000 $5,038,71209252 Fly Rd. Transformer Addition C36189 $0 $356,346 $503,462 $46,587 $906,39511147 Bethlehem 02158 - Juniper 44651 TIE (02158 Conversi PPM 11147 $300,000 $0 $0 $0 $300,00011318 Spier-Rotterdam Project - Dist relocations CD0187 $4,235,000 $63,000 $0 $0 $0 $4,298,00011602 MV Mulholland Rd Convert to 13.2kV CD0245 $180,000 $0 $0 $0 $180,00013373 East Malloy transformer addition PPM 13373 $0 $356,346 $503,462 $46,587 $0 $906,39513866 East Malloy- low side sub equipment PPM 13866 $0 $314,423 $1,098,462 $526,154 $0 $1,939,03913999 Fly Rd Low side substation equipment PPM 13999 $0 $167,692 $236,923 $21,923 $0 $426,53814031 Fly Rd Low side feeders/getaways PPM 14031 $0 $446,481 $1,674,615 $731,135 $0 $2,852,23115685 Orangeville Substation - Modify Regulator Bank PPM 15685 $79,500 $0 $0 $0 $0 $79,50017185 DLine -To expand Rock Cut Sub Retire Brighton 4kV PPM 17185 $200,000 $719,231 $100,000 $0 $0 $1,019,23117513 Ruth Rd 38153 - Lisha Kill Rd Conversion CD0563 $162,500 $0 $0 $0 $0 $162,50017515 Karner 31716 Conversion - New 13.2kV Tie PPM 17515 $0 $150,000 $0 $0 $0 $150,00017516 Reynolds Rd 33455 Line Extension (34.5kV to 13.2kV CPPM 17516 $0 $120,000 $0 $0 $0 $120,00017517 Buffalo Station 42 - Voltage Mitigation CD0541 $200,000 $0 $0 $0 $0 $200,00017733 NR-Coffeen 76052_E Watertown 81756_Inner Loop_FdCD0560 $356,000 $356,000SC&P Other Total $8,566,265 $5,357,431 $9,392,124 $2,372,486 $0 $25,688,306Substation Relay/Protecti04615 Bethlehem L10, L14 Relay Upgrades C36193 $150,000 $275,000 $0 $425,00004877 MikeCooperTASRelayReplacemntCo36DxT C34691 $300,000 $300,000 $200,000 $0 $800,000Substation Relay/Protection Total $450,000 $575,000 $200,000 $0 $1,225,000Substation RTU 05027 REP - Dist Subs EMS RTU DNP Plan C20173 $250,000 $250,000 $150,000 $150,000 $150,000 $950,00005028 REP - Dist Subs Without RTUs C19851 $2,500,000 $2,500,000 $2,500,000 $2,500,000 $2,500,000 $12,500,00007037 Birch Ave Sub EMS Modifications CD0009 $50,000 $0 $0 $0 $0 $50,000Substation RTU Total $2,800,000 $2,750,000 $2,650,000 $2,650,000 $2,650,000 $13,500,000TBD 04752 DxT Study Budgetary Reserve - NIMO - C31550 C31550 $100,000 $100,000 $100,000 $100,000 $100,000 $500,00005065 Reserve for Reliability Unidentified Specifics & ScheduleRESERVE 036_015 SUB $0 -$1,500,000 -$4,000,000 $3,750,000 $5,500,000 $3,750,00006515 Reserve for Reliability Unidentified Specifics & ScheduleRESERVE 036_015 LINE -$6,725,299 $999,954 $1,074,914 $3,149,266 $4,224,760 $2,723,595TBD Total -$6,625,299 -$400,046 -$2,825,086 $6,999,266 $9,824,760 $6,973,595Arc Flash Mediation 18023 Arc Flash Mediation - 480V Spot Networks PPM 18023 $150,000 $4,000,000 $4,000,000 $4,000,000 $4,000,000 $16,150,000Arc Flash Mediation Total $150,000 $4,000,000 $4,000,000 $4,000,000 $4,000,000 $16,150,000System Capacity & Performance Total $43,053,000 $52,061,000 $53,440,000 $55,307,000 $56,249,000 $260,110,000Asset Condition AC Other 04682 Canajoharie Sub Retirement C29948 $100 $10004869 McBride Station - Retire 5kV Assets C36209 $74,000 $0 $0 $0 $0 $74,00004970 NY Small <strong>Capital</strong> Items C26760 $100,000 $100,000 $100,000 $100,000 $400,00005215 White Lake Station Upgrades C08435 $13,000 $0 $0 $0 $0 $13,00005475 Canajoharie D-Line Work C28837 $25,000 $0 $0 $0 $0 $25,00006212 Middleburgh 52 - Kelsey Hill Road C35083 $70,000 $0 $0 $0 $0 $70,00006543 Rock City Falls 40415 - Armer Road C20071 $18,000 $0 $0 $0 $18,00006623 Sharon 52 - Rebuild Routes 20 & 145 C06680 $425,000 $0 $0 $0 $0 $425,00007009 NR-Samaritan Keep Nursing Home C36846 $115,000 $0 $0 $0 $115,00009221 Market Hill Convert Load C36638 $108,000 $432,000 $0 $0 $0 $540,00009228 Warrensburg 51 - E Schroon River Rd C35271 $50,000 $0 $0 $0 $0 $50,00009242 Carthage Reploace Struct Footings C36183 $0 $280,000 $385,000 $35,000 $700,00009254 Hoag Station Rehab C36050 $950,000 $750,000 $0 $0 $0 $1,700,00009258 Lockport Road 216 - Install TB#2 C36057 $50,000 $50,00010829 Distribution Transfers on Line #308 Rebuild CD0082 $100,000 $0 $0 $0 $0 $100,00011122 Greenbush 07854 - Best Road Conversion CD0152 $325,000 $0 $0 $325,00011257 Buffalo Station 12 - 25 Cycle Retirement PPM 11257 $100 $0 $0 $100 $0 $20011258 Buffalo Station 14 - 25 Cycle Retirement PPM 11258 $100 $100 $0 $0 $0 $20011299 Buffalo Station 122 Rebuild - Sta PPM 11299 $50,000 $50,00011300 Buffalo Station 122 Rebuild - Line PPM 11300 $10,000 $10,00011314 Amsterdam 54 - Langley Rd 3Ø Extension CD0169 $5,000 $0 $0 $0 $5,00011458 MV- Poland 62258 Route 8 Reconductor PPM 11458 $650,000 $475,000 $0 $0 $0 $1,125,00011460 Conkling Station relief PPM 11460 $203,846 $0 $0 $0 $203,846VII - 14170

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!