Lead Manager

APPENDIX A PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS
Country of Percentage of equity
incorporation interest held by the
consolidated entity
Revy Investments Syndicate No. 2 Pty Ltd Australia 50%
Rildane Pty. Limited Australia 100%
Rodcell Pty. Limited Australia 100%
Rondway Pty Ltd Australia 100%
Roving Star Pty Ltd Australia 100%
Saif No. 2 Pty Ltd Australia 100%
Saif No. 1 Pty Ltd Australia 100%
Sashi Pty Limited Australia 100%
Sharwhite Pty. Limited Australia 100%
Silverwater Borrowing Company Pty Ltd Australia 100%
Site 3 (B&B) Co. Pty Ltd Australia 100%
Site 3 (B&B) Unit Trust Australia 100%
Southern Cross Water Pty Ltd Australia 100%
Station Investments Pty Ltd Australia 100%
Sudaw Developments Pty Limited Australia 100%
Sudaw Rail Operations Pty Ltd Australia 100%
Sudaw Railway Company Pty Ltd Australia 100%
Sulone Pty. Limited Australia 100%
Sunderton Pty Ltd Australia 100%
Technology Mark Pty Ltd Australia 100%
The Waterloo Trust Australia 100%
The World’s Biggest Screens Pty Limited Australia 83%
Threehold Pty Ltd Australia 100%
Tipchoy Pty Ltd Australia 100%
Torquay Properties Pty Ltd Australia 100%
Torquay Property Trust Australia 100%
Tripletail Pty Ltd Australia 100%
V.P. Investments No. 1 Pty Ltd Australia 100%
Volblue Pty. Limited Australia 100%
Waltham Cross Pty. Ltd. Australia 100%
Wenzhou Pty Limited Australia 100%
Wharves 8-10 Pty Ltd Australia 100%
Wittol Pty Ltd Australia 100%
Yengala Pty. Limited Australia 100%
Zaymoat Pty. Limited Australia 100%
Babcock & Brown GmbH Austria 100%
The Dalrymple Bay Coal Partnership Bermuda 100%
Sky Trek Ltd. Cayman Islands 100%
212