<strong>EDC</strong> <strong>2014</strong> Performance Report The following table shows the Company’s reconciliation of EBITDA to the consolidated net income for the years ended December 31, <strong>2014</strong>, 2013 and 2012. <strong>2014</strong> 2013 2012 EBITDA ₱17,922,104,956 ₱15,641,074,993 ₱17,551,842,280 Add (deduct): Depreciation and amortization (Notes 12, 13, 21 and 22) (4,079,299,297) (3,569,347,351) (3,559,528,922) Interest expense (Note 24) (3,754,010,722) (3,384,499,304) (3,703,648,469) Reversal of previously impaired property, plant and equipment (Notes 3 and 12) 2,051,903,642 – – Provision for income tax (Note 28) (1,222,589,401) (485,983,349) (775,122,594) Proceeds from insurance claims (Note 12) 539,212,484 – – Interest income (Note 24) 184,691,655 294,047,366 364,640,989 Foreign exchange gains (losses) - net (Notes 25 and 31) (102,531,122) (1,261,278,106) 1,053,466,774 Provision for doubtful accounts (Notes 8, 15 and 22) (59,627,889) (59,979,611) (234,415,270) Reversal of (provision for) impairment of parts and supplies inventories (Notes 3, 10 and 22) 25,340,773 (123,020,733) 83,504,018 Reversal of (loss on) impairment of damaged assets due to Typhoon Yolanda (Notes 10 and 12) 53,443,007 (625,013,609) – Impairment loss on exploration and evaluation assets (Note 14) – (574,820,864) – Miscellaneous - net (Note 26) 259,370,942 (223,109,595) (161,713,679) Net income from continuing operations 11,818,009,028 5,628,069,837 10,619,025,127 Net income from discontinued operation – – 97,495,445 Consolidated net income ₱11,818,009,028 ₱5,628,069,837 ₱10,716,520,572 There were intersegment revenue, Parent to GCGI/BGI, GCGI to BGI and BGI to FG Hydro for the sale of steam and electricity. Intersegment revenues are all eliminated in consolidation. Segment information is measured in conformity with the accounting policies adopted for preparing and presenting the consolidated financial statements. Intersegment revenues are made at normal commercial terms and conditions. Unallocated expenses pertain to expenses of the corporate, technical and administrative support groups while unallocated corporate assets and liabilities which include among others certain cash and cash equivalents, property, plant and equipment, parts and supplies inventories, trade and other payables and retirement and post-retirement benefits, pertain to the Head Office and are managed on a group basis. As discussed in Notes 3 and 12, the Company recognized an impairment loss of ₱4,998.6 million in 2011 and reversal of impairment amounting to ₱63.6 million in 2012. Such impairment loss and partial reversal thereof were recognized under the NIGBU segment. In <strong>2014</strong>, the Company reversed previously recognized impairment loss related to the NNGP Project amounting to ₱2,051.9 million (Note 12). Also, the impairment loss on exploration and evaluation assets related to Cabalian Project recognized in 2013 was recorded as part of expense of LGBU segment (see Notes 3 and 14). 192
<strong>EDC</strong> <strong>2014</strong> Performance Report 7. Cash and Cash Equivalents <strong>2014</strong> 2013 Cash on hand and in banks ₱2,675,815,987 ₱3,941,157,345 Cash equivalents 11,334,397,427 12,101,997,211 ₱14,010,213,414 ₱16,043,154,556 Cash in banks earn interest at the respective bank deposit rates. Cash equivalents consist of money market placements, which are made for varying periods of up to three months depending on the immediate cash requirements of the Company. Total interest earned on cash and cash equivalents, net of final tax, amounted to ₱159.0 million in <strong>2014</strong>, ₱283.9 million in 2013 and ₱358.4 million in 2012 (see Notes 24 and 31). 8. Trade and Other Receivables <strong>2014</strong> 2013 Trade ₱6,424,986,333 ₱3,397,069,626 Others: Non-trade accounts receivable 395,195,472 94,851,647 Loans and notes receivables 95,900,731 124,936,697 Advances to employees 53,107,976 73,699,085 Employee receivables 9,491,872 11,958,401 553,696,051 305,445,830 6,978,682,384 3,702,515,456 Less allowance for doubtful accounts 91,148,423 91,148,423 ₱6,887,533,961 ₱3,611,367,033 Trade receivables are non-interest-bearing and are generally collectible in 30 to 60 days. Majority of the Company’s trade receivables come from revenues from sale of electricity to NPC. (see Notes 24 and 31). Non-trade receivables include accrued interest, receivable from suppliers and other receivables arising from transactions not in the usual course of the Company’s business such as disposal of property and equipment. The non-trade receivable includes receivable from <strong>EDC</strong> Geotermica Spa amounting to ₱254.0 million; this pertains to amounts receivable from suppliers and contractors. The table below shows the rollforward analysis of the allowance for doubtful accounts on trade receivables: <strong>2014</strong> 2013 Balance at beginning of year ₱91,148,423 ₱75,602,750 Provision for doubtful accounts (Note 22) – 15,545,673 Balance at end of year ₱91,148,423 ₱91,148,423 193