29.12.2012 Views

WIC EBT Feasibility Study and Cost‐Benefit Analysis

WIC EBT Feasibility Study and Cost‐Benefit Analysis

WIC EBT Feasibility Study and Cost‐Benefit Analysis

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

ESTIMATED MATERIALS AND SERVICES COST FOR ONE YEAR OF E‐<strong>WIC</strong> OPERATIONS<br />

ON‐LINE, OUTSOURCED E‐<strong>WIC</strong><br />

Estimated Annual<br />

Quantity<br />

Estimated<br />

Annual Cost<br />

ON‐LINE, IN‐HOUSE E‐<strong>WIC</strong> OFF‐LINE, IN‐HOUSE <strong>WIC</strong><br />

Estimated Annual<br />

Quantity<br />

Estimated<br />

Annual Cost<br />

Estimated<br />

Annual Quantity<br />

Estimated<br />

Annual Cost Comments<br />

Materials <strong>and</strong> Services Descriptions<br />

Settlement <strong>and</strong> Transaction Costs<br />

Unit Cost<br />

1 Retailer ACH Settlement<br />

$ 0.10<br />

$ ‐<br />

150,345 $ 15,035 150,345 $ 15,035 Outsourced included in CPCM<br />

2 Wire Transfers (Funds Draw Down)<br />

$ 1.00<br />

$ ‐<br />

240 $ 240<br />

240 $ 240 Outsourced included in CPCM<br />

3 $ ‐<br />

$ ‐<br />

‐ $ ‐<br />

$ ‐<br />

4 $ ‐<br />

$ ‐<br />

$ ‐<br />

$ ‐<br />

5 $ ‐<br />

$ ‐<br />

$ ‐<br />

$ ‐<br />

SUBTOTAL: SUBJCT TO INFLATION<br />

<strong>WIC</strong> <strong>EBT</strong> Vendor Fees<br />

$ 130,754<br />

$ 411,844<br />

$ 583,204<br />

1 Cost Per Case Month<br />

$ 2.30 1,227,348 $ 2,822,900<br />

$ ‐<br />

$ ‐<br />

2 $ ‐<br />

$ ‐<br />

$ ‐<br />

$ ‐<br />

3 $ ‐<br />

$ ‐<br />

$ ‐<br />

$ ‐<br />

4 $ ‐<br />

$ ‐<br />

$ ‐<br />

$ ‐<br />

SUBTOTAL: CONSTANT RATE OVER LIFE OF CONTRACT $ 2,822,900<br />

$ ‐<br />

$ ‐<br />

TOTAL E‐<strong>WIC</strong> MATERIALS COSTS FOR ONE YEAR OF OPERATIONS $ 2,953,654<br />

$ 411,844<br />

$ 583,204<br />

E‐<strong>WIC</strong> <strong>Cost‐Benefit</strong> <strong>Analysis</strong><br />

Materials <strong>and</strong> Services Costs for<br />

One Year of E‐<strong>WIC</strong> Operations Page 23

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!