07.05.2013 Views

Estados Financieros, (Inglés, Español) - Túnel San Cristóbal

Estados Financieros, (Inglés, Español) - Túnel San Cristóbal

Estados Financieros, (Inglés, Español) - Túnel San Cristóbal

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

) Non-current financial liabilities<br />

Concepts 12/31/2011 12/31/2010<br />

ThCh$ ThCh$<br />

b.1) Obligations with domestic banks 41,632,333 40,033,023<br />

b.2) Swap contract at market value, net of deferred tax 661,917 -<br />

Total 42,294,250 40,033,023<br />

b.1) Maturity and currency of the commitments are presented below:<br />

12/31/2011 Interest rate Maturity<br />

Creditor Country Currency Type Base Nominal Effective 1 - 5 5 - 10 10 + years Totals<br />

years years<br />

ThCh$ ThCh$ ThCh$ ThCh$<br />

Banco Bilbao Vizcaya Argentaria, Chile Chile UF Variable TAB UF 180 4.58% 4.58% 3,423,573 7,481,141 15,849,872 26,754,586<br />

Banco del Estado de Chile Chile UF Variable TAB UF 180 4.58% 4.58% 2,282,382 4,987,427 7,607,938 14,877,747<br />

TOTALS 41,632,333<br />

12/31/2010 Interest rate Maturity<br />

Creditor Country Currency Type Base Nominal Effective 1 - 5 5 - 10 10 + years Totals<br />

years years<br />

ThCh$ ThCh$ ThCh$ ThCh$<br />

Banco Bilbao Vizcaya Argentaria, Chile Chile UF Variable TAB UF 180 5.84% 5.84% 2,362,421 6,496,657 15,160,736 24,019,814<br />

Banco del Estado de Chile Chile UF Variable TAB UF 180 5.84% 5.84% 1,574,947 4,331,105 10,107,157 16,013,209<br />

TOTALS 40,033,023<br />

b.2) Detail of the Swap contract valuation at December 31, 2011 and 2010:<br />

Swap Contract Assets / Liabilities<br />

12/31/2011 12/31/2010<br />

Swap contract market value (Mark to Market) (797,490) 753,870<br />

Less:<br />

Deferred tax affecting market value 135,573 (128,158)<br />

Swap contract net market value (661,917) 625,712<br />

181

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!