WBC-VIII-Vol.4 – Resources – Forestry, Plantations and ... - BambuSC

More documents

Recommendations

Info

Table-2: Income estimates for intensive bamboo cultivation in one bigha( 1/3 acre) wastelands of Assam Year No of harvestable culm /clump Total culms per bigha Income @ Rs. 20 per culm Yield in ADMT(@15 kg/culm) V 8 320 6,400 4.8 5,760 VI 10 400 8,000 6 7,200 VII 12 480 9,600 7.2 8,640 VIII 15 600 12,000 9 10,800 IX 18 720 14,400 10.8 12,960 X onwards 20 800 16,000 12 14,400 Financial analysis Income @ Rs 1200/ADMT) The project is technically feasible and financially viable with the above cultivation practices, expenditure and income levels. The financial indicators for one bigha bamboo plantation are provided in Table no.3 Table-3: Economics / Financial Analysis for intensive cultivation of bamboo in one bigha ( 1/3 acre) wastelands of Assam Yeas 1 2 3 4 5 6 7 8 9 10 Total Income Total Cost Net Income 0 0 0 0 6400 8000 9600 12000 14400 16000 5630 1680 870 870 870 870 870 870 870 870 - 5630 Financial Indicators - 1680 Discount Factor 15% NPV of Cost 9118 NPV of benefits 22221 NPV of net benefits 13103 BCR 2044 IRR 37% -870 -870 5530 7130 8730 11130 13530 15130 VIII World Bamboo Congress Proceedings Vol 4-9
Repayment period The bank loan was considered at 90% of the unit cost i.e. Rs. 8,145/-. Income generation from the activity will commence from the 5th year onwards. The interest accrued during the gestation period will be deferred. The repayment of principal with deferred interest will be for four years i.e., 5-8th year of plantation, the details are provided in Table no.4 Table-4: Amount of Bank loan and Repayment schedule for intensive cultivation of bamboo in one bigha (1/3 acre) wastelands of Assam Years Unit Cost Bank Loan @ 90% Rate of Interest 1 5630 5067 8 % 2 1680 1512 3 870 783 4 870 783 9050 8145 Ye Loan Total Interest ars disbuloan accrued rsed outstand during durining at the year g the the end year of the year CumulatLoan repayment Income Surplu ive interest s Principal Accrued interest Interest Total 1 5067 5067 507 507 0 0 2 1512 6579 658 1165 0 0 3 783 7362 736 1901 0 0 4 783 8145 815 2715 0 0 5 8145 815 3530 1500 882 815 2315 5530 3216 6 6645 665 2647 2000 882 665 3547 7130 3583 7 4645 465 1765 2500 882 465 3847 8730 4883 8 2145 215 882 2145 882 215 3242 11130 7888 8145 8145 VIII World Bamboo Congress Proceedings Vol 4-10
Page 1 and 2: VOLUME 4 Resources - Forestry, Plan
Page 3 and 4: Planning, Designing and Implementin
Page 5 and 6: As indicated earlier, the major ind
Page 7 and 8: Soil : Most bamboos are found in sa
Page 9: Financial aspects: Unit cost- The u
Page 13 and 14: promoting new bamboo projects throu
Page 15 and 16: Planning Commission, 2003. Report o
Page 17 and 18: hectares; bamboo (both natural and
Page 19 and 20: internode length, height, girth, st
Page 21 and 22: Seeds Availability of seed is limit
Page 23 and 24: Oxytenanthera stocksii Pleoblastus
Page 25 and 26: References Anon. 1997. Compendium o
Page 27 and 28: inventory of harvestable volume and
Page 29 and 30: Some climbing bamboos are presently
Page 31 and 32: Research breakthroughs The pioneer
Page 33 and 34: A = 20 mm C = 10 mm Scale: 1-10 mm
Page 35 and 36: Abstract Integrated Management of B
Page 37 and 38: In the other hand, guadua bamboo fo
Page 39 and 40: For bamboo species, models for pred
Page 41 and 42: showed higher coefficient of determ
Page 43 and 44: 30 cm above ground level and closel
Page 45 and 46: . Cumls per clump 40 35 30 25 20 15
Page 47 and 48: Figure 11. Capability of land for g
Page 49 and 50: productivity (Camargo et al. 2007).
Page 51 and 52: esidues (Deuchars et al. 1999). Soi
Page 53 and 54: Conclusions and recommendations For
Page 55 and 56: References Arbeláez, A.C. 1996. Re
Page 57 and 58: Orrego, S.A. ,Del Valle, J.I. 2001.
Page 59 and 60: shoot earlier in the winter. Hence,
Page 61 and 62:
Results and Discussion Effects of B
Page 63 and 64:
and Ald, Alp, Alo and AlT. However,
Page 65 and 66:
Panting time Table 1. Soil properti
Page 67 and 68:
Exchangeabl e Al ( mg kg -1 ) 300 2
Page 69 and 70:
Al cont ent ( mg/ kg) 3000 2500 200
Page 71 and 72:
aboveground and belowground competi
Page 73 and 74:
Shoot harvests represent a smaller
Page 75 and 76:
Culm thinning practice The intensit
Page 77 and 78:
the withholding of fertiliser reduc
Page 79 and 80:
References Castaneda-Mendoza A.; Va
Page 81 and 82:
Tree yield (t ha -1 ) 200 (a) 150 1
Page 83 and 84:
Bamboo has called the poorperson’
Page 85 and 86:
Department and Forest Survey of Ind
Page 87 and 88:
Table 4. Total target under NBM in
Page 89 and 90:
1) Statistical information Fundamen
Page 91 and 92:
Abstract Evaluation of Above Ground
Page 93 and 94:
Table 1: Linear relationship betwee
Page 95 and 96:
References Agarwal, A.; Khokhar, D.
Page 97 and 98:
Fig 2. Bamboo Plantation at hill to
Page 99 and 100:
in northern Sudan stretches from ea
Page 101 and 102:
Culm Height Omjamena forest site re
Page 103 and 104:
References Andrews, J. 1950. The fl
Page 105 and 106:
Figure 2. The Studied Bamboo Forest
Page 107 and 108:
Figure 1: A not maintained bamboo f
Page 109 and 110:
amboo forests are not maintained. I
Page 111 and 112:
NPO Kitakyushu Biotope Network Grou
Page 113 and 114:
In the area around the Kitakyushu S
Page 115 and 116:
Number of participants The bamboo f
Page 117 and 118:
Abstract Performance of Exotic Bamb
Page 119 and 120:
The trial sites of Kakamega and Mug
Page 121 and 122:
determining culm weight is by physi
Page 123 and 124:
Table 5: Performance of Cephalostac
Page 125 and 126:
For instance, Table 12 shows that,
Page 127 and 128:
Species to Site Matching Table 16:
Page 129 and 130:
Table 18: General Ranking of Specie
Page 131 and 132:
Table 20: General Ranking of Specie
Page 133 and 134:
Table 22: Relative Yield Performanc
Page 135 and 136:
Table 24: Species per Site - Benchm
Page 137 and 138:
altitude but has excellent growing
Page 139 and 140:
NEMA, (2004). State of the Environm
Page 141 and 142:
Research Site and Method Research i
Page 143 and 144:
Discussion As of the research in 19
Page 145 and 146:
Table 2. Change of density and occu
Page 147 and 148:
Figure 1. Distribution of diameter
Page 149:
2 Figure 3. Distribution of diamete
show all

WBC-VIII-Vol.4 – Resources – Forestry, Plantations and ... - BambuSC

You also want an ePaper? Increase the reach of your titles

Delete template?

Save as template?