Gudiyattam Gudiyattam Town - Municipal

Chapter ñ14 Final Report: Gudiyattam Municipality
Add : Price
Inflation @ 7% 0.00 0.00 0.00 62.16 45.09 0.00 0.00 107.24
Total 0.00 0.00 0.00 262.16 157.09 0.00 0.00 419.24
Means of Finance
TNUIFSL Loan 0.00 0.00 0.00 157.30 94.25 0.00 0.00 251.55
Grant 0.00 0.00 0.00 78.65 47.13 0.00 0.00 125.77
Municipality Own
Funds 0.00 0.00 0.00 26.22 15.71 0.00 0.00 41.92
Total 0.00 0.00 0.00 262.16 157.09 0.00 0.00 419.24
4A SWM - Land Fill
4B
4B
5A
Total Project Cost 87.60 - - - - - - 87.60
Add : Price
Inflation @ 7% 6.13 0.00 0.00 0.00 0.00 0.00 0.00 6.13
Total 93.73 0.00 0.00 0.00 0.00 0.00 0.00 93.73
Means of Finance
Grant 93.73 0.00 0.00 0.00 0.00 0.00 0.00 93.73
Total 93.73 0.00 0.00 0.00 0.00 0.00 0.00 93.73
SWM - Land Fill
site & compost
yard devt
Total Project Cost - 401.89 226.11 - - - - 628.00
Add : Price
Inflation @ 7% 0.00 58.23 50.88 0.00 0.00 0.00 0.00 109.12
Total 0.00 460.12 276.99 0.00 0.00 0.00 0.00 737.12
Means of Finance
Grant 0.00 230.06 138.50 0.00 0.00 0.00 0.00 368.56
Municipality Own
Funds 0.00 230.06 138.50 0.00 0.00 0.00 0.00 368.56
Total 0.00 460.12 276.99 0.00 0.00 0.00 0.00 737.12
SWM - Vehicles &
Equipment
Total Project Cost - 30.00 45.00 30.00 32.48 - - 137.48
Add : Price
Inflation @ 7% 0.00 4.35 10.13 9.32 13.07 0.00 0.00 36.87
Total 0.00 34.35 55.13 39.32 45.55 0.00 0.00 174.35
Means of Finance
Grant 0.00 17.17 27.56 19.66 22.78 0.00 0.00 87.18
Municipality Own
Funds 0.00 17.17 27.56 19.66 22.78 0.00 0.00 87.18
Total 0.00 34.35 55.13 39.32 45.55 0.00 0.00 174.35
Roads - BT & CC
Road
improvement
Total Project Cost - - - 163.01 326.18 - - 489.19
Add : Price
Inflation @ 7% 0.00 0.00 0.00 50.66 131.30 0.00 0.00 181.97
Total 0.00 0.00 0.00 213.67 457.48 0.00 0.00 671.16
- 140 -
Voyants Solutions Private Limited