Gudiyattam Gudiyattam Town - Municipal

More documents

Recommendations

Info

Chapter ñ14 Final Report: Gudiyattam Municipality 14.5.20 Power charges There will be a savings of around 40% in power charges due to installation of energy saving lights. As the same will be installed by private players, the savings in power charges have been factored in the financial projections after 15 years. It is assumed that the savings in power charges would be utilised towards returns of the private player towards capital cost and interest. 14.5.21 Interest Interest on loan have been provided based on the sanction rate for each loan. Repayment of loans are based on the repayment schedule of each loan. Sewerage & Water Supply Loan It is assumed that all new loan shall carry interest rate of 9.5% per annum. The loan from TNUIFSL shall be repaid over a period of 20 years with 5 years moratorium. Other Projects Loan It is assumed that all new loan shall carry interest rate of 9.5% per annum. The loan from TNUIFSL shall be repaid over a period of 10 years with 2 years moratorium. 14.5.22 Depreciation Depreciation is provided based on the rates adopted by the Municipality for previous years. 14.5.23 Provision of doubtful debts Doubtful debts have been provided as under : Table 14-12: Assumptions ñ Provision of doubtful debts Provision for Doubtful Debts is assumed @ 2% on total revenue for Revenue Fund Provision for Doubtful Debts is assumed @ 1% on total revenue for Water Fund Provision for Doubtful Debts is assumed @ 0% on total revenue for Education Fund 14.5.24 Collections a) Property tax Table 14-13: Assumptions ñ Property tax collection The current property tax collection is 58% The same shall improve to 80% over the next 5 years. The arrears property tax collection is 20% The same shall improve to 60% over the next 5 years. - 153 - Voyants Solutions Private Limited
Chapter ñ14 Final Report: Gudiyattam Municipality b) Profession tax Table 14-14: Assumptions ñ Profession tax The current profession tax collection is 63% The same shall improve to 90% over the next 5 years. The arrears profession tax collection is 12% The same shall improve to 50% over the next 5 years. c) Other Non Tax Income Table 14-15: Assumptions ñ Other Non Tax Income 71 The current rental / lease collection is over the next 5 years. % The same shall be The arrears collection % of rent / lease is over the next 5 18 The same shall improve years. % to d) Water Charges Table 14-16: Assumptions ñ Water Charges The current water charges collection is over the next 5 years. The arrears water charges collection is over the next 5 years. e) Drainage Charges - 154 - 46 % 21 % The same shall improve to The same shall improve to Table 14-17: Assumptions ñ Drainage Charges The current drainage collection is Nil The same shall be 80% over the next 5 years. The arrears drainage collection is Nil The same shall be 60% over the next 5 years. f) Other income The collection % of all other income is taken at 100% g) Others The collection % of all other items of income is taken at 100% 14.5.25 Annuity Factor The Annuity Factor for the new loans works out as under : Table 14-18: Terms of Loan Funding for Proposed Investments Tenor 20 years 10 years Interest Rate 9.50% 9.50 Repayment Period 15 years 8 years Moratorium 5 years 2 years Repayment Factor 0.13 0.18 95 % 50 % 80 % 60 % Voyants Solutions Private Limited
Page 1 and 2:
SEPTEMBER 2 0 0 9 S S T A G E ññ
Page 3 and 4:
SWOT Analysis for Gudiyattam Munici
Page 5 and 6:
5. PROPOSED REFORMS The proposed ma
Page 7 and 8:
B Social Infrastructure Facilities
Page 9 and 10:
- ii - Final Report: Gudiyattam Mun
Page 11 and 12:
99 - iv - Final Report: Gudiyattam
Page 13 and 14:
- vi - Final Report: Gudiyattam Mun
Page 15 and 16:
LIST OF TABLES - viii - Final Repor
Page 17 and 18:
- x - Final Report: Gudiyattam Muni
Page 19 and 20:
Chapter ñ 1 Final Report: Gudiyatt
Page 21 and 22:
Page 23 and 24:
Page 25 and 26:
Chapter ñ2 Final Report: Gudiyatta
Page 27 and 28:
Page 29 and 30:
Page 31 and 32:
Page 33 and 34:
Page 35 and 36:
Page 37 and 38:
Page 39 and 40:
Page 41 and 42:
Page 43 and 44:
Page 45 and 46:
Page 47 and 48:
Page 49 and 50:
Page 51 and 52:
Page 53 and 54:
Page 55 and 56:
Chapter ñ 8 Final Report: Gudiyath
Page 57 and 58:
Page 59 and 60:
Page 61 and 62:
Page 63 and 64:
Page 65 and 66:
Page 67 and 68:
Page 69 and 70:
Page 71 and 72:
Page 73 and 74:
Page 75 and 76:
Page 77 and 78:
Page 79 and 80:
Page 81 and 82:
Page 83 and 84:
Page 85 and 86:
Page 87 and 88:
Page 89 and 90:
Page 91 and 92:
Page 93 and 94:
Page 95 and 96:
Page 97 and 98:
Chapter ñ10 Final Report: Gudiyatt
Page 99 and 100:
Page 101 and 102:
Page 103 and 104:
Page 105 and 106:
Page 107 and 108:
Page 109 and 110: Chapter ñ10 Final Report: Gudiyatt
Page 159: Chapter ñ14 Final Report: Gudiyatt
Page 175 and 176: Annexure Final Report: Gudiyattam M
Page 211:
Annexure Final Report: Gudiyattam M
show all

Gudiyattam Gudiyattam Town - Municipal

Create successful ePaper yourself

Delete template?

Save as template?