22.07.2013 Views

Gudiyattam Gudiyattam Town - Municipal

Gudiyattam Gudiyattam Town - Municipal

Gudiyattam Gudiyattam Town - Municipal

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Chapter ñ14 Final Report: <strong>Gudiyattam</strong> <strong>Municipal</strong>ity<br />

S.No Particulars 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29<br />

I Liabilities<br />

a) Liabilities<br />

Loans 3560.99 3111.85 2727.12 2342.39 2037.58 1787.81 1538.04 1288.27 1038.50 788.72 538.95<br />

Cont from <strong>Municipal</strong> Fund 2227.18 2227.18 2227.18 2227.18 2227.18 2227.18 2227.18 2227.18 2227.18 2227.18 2227.18<br />

Cont from Private Parties 9.53 9.53 9.53 9.53 9.53 9.53 9.53 9.53 9.53 9.53 9.53<br />

Cont from Government 559.37 559.37 559.37 559.37 559.37 559.37 559.37 559.37 559.37 559.37 559.37<br />

Grant from Government 14911.19 14911.19 14911.19 14911.19 14911.19 14911.19 14911.19 14911.19 14911.19 14911.19 14911.19<br />

Accumulated Depreciation 5719.08 6303.93 6856.49 7381.43 7882.24 8361.57 8821.46 9263.57 9689.23 10099.55 10495.47<br />

b) Current Liabilities<br />

Reserve for Doubtful Coll 237.93 260.49 284.17 309.18 335.56 364.15 393.95 425.09 458.22 493.11 530.73<br />

Tender Deposits 27.50 27.50 27.50 27.50 27.50 27.50 27.50 27.50 27.50 27.50 27.50<br />

Security & Deposit Others 221.00 221.00 221.00 221.00 221.00 221.00 221.00 221.00 221.00 221.00 221.00<br />

Deposit on Water Conn 447.72 459.86 472.14 487.00 502.03 517.25 532.65 548.23 566.58 585.15 603.95<br />

Deposit on Sewerage 451.00 464.67 478.51 492.51 506.68 523.26 540.04 557.02 574.20 591.59 611.56<br />

Library Cess Payable 57.86 57.86 57.86 57.86 57.86 57.86 57.86 57.86 57.86 57.86 57.86<br />

GIS Contribution Payable 19.67 19.67 19.67 19.67 19.67 19.67 19.67 19.67 19.67 19.67 19.67<br />

Interest Payable Account 189.88 189.88 189.88 189.88 189.88 189.88 189.88 189.88 189.88 189.88 189.88<br />

IT & ST Deduction - Cont 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50<br />

WS & Drainage Tax Pay 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00<br />

Education Tax Payble 16.06 16.06 16.06 16.06 16.06 16.06 16.06 16.06 16.06 16.06 16.06<br />

Survey charge payable 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00<br />

Recoveries - Staff 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00<br />

Accounts Payable 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00<br />

Other Recoveries & Pay 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00<br />

Inter Funds Transfer 93.02 93.02 93.02 93.02 93.02 93.02 93.02 93.02 93.02 93.02 93.02<br />

Others 0.66 0.66 0.66 0.66 0.66 0.66 0.66 0.66 0.66 0.66 0.66<br />

c) Accumulated Surplus -4979.18 -5998.32 -6992.58 -7950.15 -8902.17 -9800.68 -10695.5 -11626.7 -12556.4 -13526.3 -14475.6<br />

Total 23904.96 23069.90 22293.26 21529.78 20829.34 20220.77 19598.10 18922.86 18237.75 17499.27 16772.50<br />

- 159 -<br />

Voyants Solutions Private Limited

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!