Gudiyattam Gudiyattam Town - Municipal
Gudiyattam Gudiyattam Town - Municipal
Gudiyattam Gudiyattam Town - Municipal
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Chapter ñ14 Final Report: <strong>Gudiyattam</strong> <strong>Municipal</strong>ity<br />
S.No Particulars 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29<br />
I Liabilities<br />
a) Liabilities<br />
Loans 3560.99 3111.85 2727.12 2342.39 2037.58 1787.81 1538.04 1288.27 1038.50 788.72 538.95<br />
Cont from <strong>Municipal</strong> Fund 2227.18 2227.18 2227.18 2227.18 2227.18 2227.18 2227.18 2227.18 2227.18 2227.18 2227.18<br />
Cont from Private Parties 9.53 9.53 9.53 9.53 9.53 9.53 9.53 9.53 9.53 9.53 9.53<br />
Cont from Government 559.37 559.37 559.37 559.37 559.37 559.37 559.37 559.37 559.37 559.37 559.37<br />
Grant from Government 14911.19 14911.19 14911.19 14911.19 14911.19 14911.19 14911.19 14911.19 14911.19 14911.19 14911.19<br />
Accumulated Depreciation 5719.08 6303.93 6856.49 7381.43 7882.24 8361.57 8821.46 9263.57 9689.23 10099.55 10495.47<br />
b) Current Liabilities<br />
Reserve for Doubtful Coll 237.93 260.49 284.17 309.18 335.56 364.15 393.95 425.09 458.22 493.11 530.73<br />
Tender Deposits 27.50 27.50 27.50 27.50 27.50 27.50 27.50 27.50 27.50 27.50 27.50<br />
Security & Deposit Others 221.00 221.00 221.00 221.00 221.00 221.00 221.00 221.00 221.00 221.00 221.00<br />
Deposit on Water Conn 447.72 459.86 472.14 487.00 502.03 517.25 532.65 548.23 566.58 585.15 603.95<br />
Deposit on Sewerage 451.00 464.67 478.51 492.51 506.68 523.26 540.04 557.02 574.20 591.59 611.56<br />
Library Cess Payable 57.86 57.86 57.86 57.86 57.86 57.86 57.86 57.86 57.86 57.86 57.86<br />
GIS Contribution Payable 19.67 19.67 19.67 19.67 19.67 19.67 19.67 19.67 19.67 19.67 19.67<br />
Interest Payable Account 189.88 189.88 189.88 189.88 189.88 189.88 189.88 189.88 189.88 189.88 189.88<br />
IT & ST Deduction - Cont 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50<br />
WS & Drainage Tax Pay 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00<br />
Education Tax Payble 16.06 16.06 16.06 16.06 16.06 16.06 16.06 16.06 16.06 16.06 16.06<br />
Survey charge payable 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00<br />
Recoveries - Staff 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00<br />
Accounts Payable 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00<br />
Other Recoveries & Pay 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00<br />
Inter Funds Transfer 93.02 93.02 93.02 93.02 93.02 93.02 93.02 93.02 93.02 93.02 93.02<br />
Others 0.66 0.66 0.66 0.66 0.66 0.66 0.66 0.66 0.66 0.66 0.66<br />
c) Accumulated Surplus -4979.18 -5998.32 -6992.58 -7950.15 -8902.17 -9800.68 -10695.5 -11626.7 -12556.4 -13526.3 -14475.6<br />
Total 23904.96 23069.90 22293.26 21529.78 20829.34 20220.77 19598.10 18922.86 18237.75 17499.27 16772.50<br />
- 159 -<br />
Voyants Solutions Private Limited