25.10.2013 Views

GAMMON INDIA LIMITED

GAMMON INDIA LIMITED

GAMMON INDIA LIMITED

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Franco Tosi Meccanica S.p.A.<br />

3. CASH FLOW STATEMENT<br />

Amounts in Euro 2008 2007<br />

I) PRIMARY CASH FLOW<br />

Net income for the year<br />

Net ordinary depreciation/amortization Provisions<br />

for employee’s leaving indemnity Provisions for<br />

future risk and expenses net of the use Provisions for<br />

deferred taxes net of the use<br />

(17,662,352)<br />

6,690,216<br />

1,631,016<br />

564,023<br />

(29,722)<br />

(47,177,368)<br />

6,325,866<br />

1,794,024<br />

11,120,081<br />

1,791,581<br />

Gains/losses on disposal of assets<br />

(527,907)<br />

TOTAL I (8,806,819) (26,673,723)<br />

II) WORKING CAPITAL CHANGE<br />

(Increase)/Decrease of inventories<br />

(Increase)/Decrease of payables<br />

(Increase)/Decrease of accrued income and prepaid expenses<br />

(Increase)/Decrease) of payables to suppliers<br />

(Increase)/Decrease of other payables and accrued liabilities<br />

(618,494)<br />

10,732,620<br />

(2,065,789)<br />

4,318,456<br />

10.669.471<br />

178,186<br />

13,675,191<br />

(12,261,694)<br />

3,150,860<br />

19.898.345<br />

TOTAL II 23,036,264 24,640,888<br />

III) EMPLOYEE’S LEAVING INDEMNITY (1,437,961) (2,106,806)<br />

IV) CASH FLOW DERIVED FROM(OR USED) IN FINANCIAL<br />

OPERATIONS<br />

Increase of Share Capital 8,553,720<br />

TOTAL IV) 8,553,720<br />

V) CASH FLOW DERIVED FROM (OR USED) IN INVESTMENTS<br />

Net investments on tangible assets<br />

Decrease of participation<br />

Increase of intangible assets<br />

(8,062,863)<br />

42,826<br />

(549,110)<br />

(1,466,958)<br />

(338,273)<br />

TOTAL V (8,569,147) (1,805,231)<br />

VI) SHAREHOLDERS’DEPOSIT<br />

VII) DIVIDEND DISTRIBUTION/NON-SCHEDULED OPERATIONS<br />

NET CASH FLOW OF THE YEAR 12,776,057 (5,944,873)<br />

F<br />

77<br />

4/26<br />

Original cash<br />

Final cash<br />

TOTAL<br />

(40,901,792)<br />

(28,125,735)<br />

7,176,971<br />

1,232,098<br />

12,776,057 (5,944,873)

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!