2012 Integrated report - Sappi
2012 Integrated report - Sappi
2012 Integrated report - Sappi
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
20. Interest-bearing borrowings continued<br />
Currency<br />
Interest<br />
rate (1)<br />
Principal<br />
amount<br />
outstanding<br />
Balance sheet<br />
value<br />
Security/<br />
cession<br />
Expiry<br />
Financial<br />
covenants<br />
Secured loans<br />
UniCredit<br />
Bank<br />
UniCredit<br />
Bank<br />
EUR Variable €187 million €185 million (4) Trade receivables August 2014 EBITDA to net<br />
interest, net debt<br />
to EBITDA and<br />
net debt to total<br />
capitalisation (10)<br />
US$ Variable US$139 million US$138 million (4) Trade receivables August 2014 EBITDA to net<br />
interest, net debt<br />
to EBITDA and<br />
net debt to total<br />
capitalisation (10)<br />
Capitalised leases<br />
Fortum EUR Variable €6 million €6 million Plant and equipment November <strong>2012</strong> No financial<br />
covenants<br />
Rand Merchant<br />
Bank<br />
ZAR Fixed ZAR110 million ZAR110 million Buildings September 2015 No financial<br />
covenants<br />
Unsecured bank term loans<br />
Österreichische<br />
Kontrollbank<br />
EUR Variable €58 million €58 million December <strong>2012</strong> No financial<br />
covenants<br />
Nedbank ZAR Fixed ZAR177 million ZAR177 million March 2014 Gearing ratio/<br />
interest and<br />
dividend cover (11)<br />
Peritum Trading ZAR Fixed ZAR16 million ZAR16 million June 2014 No financial<br />
covenants<br />
Österreichische<br />
Kontrollbank<br />
EUR Variable €136 million €134 million (4) June 2017 EBITDA to net<br />
interest, net debt<br />
to EBITDA and<br />
net debt to total<br />
capitalisation (10)<br />
The analysis of the currency per debt is:<br />
Local<br />
currency<br />
million<br />
US$ million<br />
US Dollar (12) 1,404 1,404<br />
Euro 665 856<br />
ZAR 2,998 359<br />
(1) The nature of the rates for the group bonds is explained in note 29.2 to the group annual financial statements. The nature of the interest rates is determined with<br />
reference to the underlying economic hedging instrument.<br />
(2) An amount of €319 million was early redeemed in <strong>2012</strong>.<br />
(3) Under the relevant indenture, certain limitations exist including, on dividend distributions and other payments, indebtedness, asset sales, liens, guarantees and<br />
mergers and consolidations. In case of a change of control, holders have a right to require the relevant issuer to repurchase all or any part of their bonds at a<br />
purchase price of 101% of the principal amount of bonds.<br />
(4) The principal value of the loans/bonds corresponds to the amount of the facility, however, the outstanding amount has been adjusted by the discounts paid upfront<br />
and the fair value adjustments relating to hedge accounting.<br />
(5) US Dollar fixed interest rates have been swapped into Euro fixed interest rates. These swaps are subject to hedge accounting.<br />
(6) US Dollar fixed interest rates have been swapped into variable US Dollar interest rates. These swaps are subject to hedge accounting.<br />
(7) Under the relevant indenture, limitations exist on liens, sale and leaseback transactions and mergers and consolidations. <strong>Sappi</strong> Limited must maintain a majority<br />
holding in <strong>Sappi</strong> Papier Holding GmbH Group.<br />
(8) <strong>Sappi</strong> Papier Holding GmbH, <strong>Sappi</strong> Limited or <strong>Sappi</strong> International SA may at any time redeem the 2032 public bonds (the ‘Securities’), in whole or in part, at a<br />
redemption price equal to the greater of (i) 100% of the principal amount of the Securities to be redeemed and (ii) a make-whole amount based upon the present<br />
values of remaining payments at a rate based upon yields of specified US treasury securities plus 30 basis points, together with interest calculated on the principal<br />
amount of the securities to be redeemed up to the date of redemption.<br />
(9) ZAR variable interest rates have been swapped into fixed ZAR interest rates. These swaps are subject to hedge accounting.<br />
(10) Financial covenants relate to the <strong>Sappi</strong> Limited Group.<br />
(11) The financial covenant relates to the financial position of <strong>Sappi</strong> Southern Africa (Pty) Limited, a wholly-owned subsidiary of <strong>Sappi</strong> Limited.<br />
(12) This amount includes debt of US$700 million that is swapped into Euro.<br />
A detailed reconciliation of total interest-bearing borrowings has been performed in note 29.2.<br />
2,619<br />
sappi <strong>Integrated</strong> Report <strong>2012</strong> 137