2012 Integrated report - Sappi
2012 Integrated report - Sappi
2012 Integrated report - Sappi
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
29.2 Financial instruments continued<br />
US$ equivalent in millions<br />
Expected maturity date<br />
2013 2014 2015 2016 2017 2018+<br />
Total<br />
carrying<br />
value<br />
<strong>2012</strong><br />
fair<br />
value<br />
2011<br />
carrying<br />
value<br />
US Dollar<br />
Fixed rate debt (1) – – – – 391 509 900 1,057 503 541<br />
Average interest rate (%) – – – – 7.94 8.19 8.08 10.45<br />
Variable rate debt (2) – 138 – – – 366 504 554 472 476<br />
Average interest rate (%) – 2.24 – – – 6.93 5.65 6.71<br />
Euro<br />
Fixed rate debt 1 44 – – – 318 363 417 779 888<br />
Average interest rate (%) 3.97 11.02 2.17 1.93 1.76 6.72 7.20 10.03<br />
Variable rate debt (3) 83 238 23 23 126 – 493 493 511 511<br />
Average interest rate (%) 2.35 2.49 5.50 5.50 5.63 – 3.55 3.24<br />
Rand<br />
Fixed rate debt (4) 177 26 96 60 – – 359 381 473 507<br />
Average interest rate (%) 9.79 11.02 8.04 9.63 – – 9.39 10.41<br />
Total<br />
Fixed rate debt 178 70 96 60 391 827 1,622 1,855 1,755 1,936<br />
Average interest rate (%) 9.73 11.02 8.02 9.59 7.93 7.63 8.17 10.25<br />
Variable rate debt 83 376 23 23 126 366 997 1,047 983 987<br />
Average interest rate (%) 2.35 2.40 5.50 5.50 5.63 6.93 4.61 4.90<br />
Fixed and variable 261 446 119 83 517 1,193 2,619 2,902 2,738 2,923<br />
Current portion 261 275 449 463<br />
Long-term portion 2,358 2,627 2,289 2,460<br />
Total interest-bearing<br />
borrowings (refer to note 20) 2,619 2,902 2,738 2,923<br />
(1) US Dollar fixed rates of US$700 million debt have been swapped into Euro fixed rates. These swaps are subject to hedge accounting.<br />
(2) The US Dollar floating interest rates are based on the London Inter-bank Offered Rate (LIBOR).<br />
(3) The Euro floating interest rates are based on the European Inter-bank Offered Rate (EURIBOR).<br />
(4) ZAR floating rates of ZAR750 million debt have been swapped into ZAR fixed rates. These swaps are subject to hedge accounting.<br />
The fair value of non-current borrowings is estimated by <strong>Sappi</strong> based on rates from market quotations for non-current borrowings with<br />
fixed interest rates and on quotations provided by internationally recognised pricing services for notes, exchange debentures and revenue<br />
bonds.<br />
The above mentioned fair values include <strong>Sappi</strong>’s own credit risk. Please refer to the sensitivity analysis on interest rate risk in this note for<br />
additional information regarding <strong>Sappi</strong>’s rating.<br />
The range of interest rates in respect of all non-current borrowings comprising both fixed and floating rate obligations, is between 2.24%<br />
and 11.02% (depending on currency).<br />
At September <strong>2012</strong> after giving effect to interest rate swaps, 62% of <strong>Sappi</strong>’s borrowings were at fixed rates of interest, and 38% were at<br />
floating rates. Fixed rates of interest are based on contract rates.<br />
A detailed analysis of the group’s borrowings is presented in note 20.<br />
2011<br />
fair<br />
value<br />
sappi <strong>Integrated</strong> Report <strong>2012</strong> 155