23.06.2014 Views

2012 Integrated report - Sappi

2012 Integrated report - Sappi

2012 Integrated report - Sappi

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

29.2 Financial instruments continued<br />

US$ equivalent in millions<br />

Expected maturity date<br />

2013 2014 2015 2016 2017 2018+<br />

Total<br />

carrying<br />

value<br />

<strong>2012</strong><br />

fair<br />

value<br />

2011<br />

carrying<br />

value<br />

US Dollar<br />

Fixed rate debt (1) – – – – 391 509 900 1,057 503 541<br />

Average interest rate (%) – – – – 7.94 8.19 8.08 10.45<br />

Variable rate debt (2) – 138 – – – 366 504 554 472 476<br />

Average interest rate (%) – 2.24 – – – 6.93 5.65 6.71<br />

Euro<br />

Fixed rate debt 1 44 – – – 318 363 417 779 888<br />

Average interest rate (%) 3.97 11.02 2.17 1.93 1.76 6.72 7.20 10.03<br />

Variable rate debt (3) 83 238 23 23 126 – 493 493 511 511<br />

Average interest rate (%) 2.35 2.49 5.50 5.50 5.63 – 3.55 3.24<br />

Rand<br />

Fixed rate debt (4) 177 26 96 60 – – 359 381 473 507<br />

Average interest rate (%) 9.79 11.02 8.04 9.63 – – 9.39 10.41<br />

Total<br />

Fixed rate debt 178 70 96 60 391 827 1,622 1,855 1,755 1,936<br />

Average interest rate (%) 9.73 11.02 8.02 9.59 7.93 7.63 8.17 10.25<br />

Variable rate debt 83 376 23 23 126 366 997 1,047 983 987<br />

Average interest rate (%) 2.35 2.40 5.50 5.50 5.63 6.93 4.61 4.90<br />

Fixed and variable 261 446 119 83 517 1,193 2,619 2,902 2,738 2,923<br />

Current portion 261 275 449 463<br />

Long-term portion 2,358 2,627 2,289 2,460<br />

Total interest-bearing<br />

borrowings (refer to note 20) 2,619 2,902 2,738 2,923<br />

(1) US Dollar fixed rates of US$700 million debt have been swapped into Euro fixed rates. These swaps are subject to hedge accounting.<br />

(2) The US Dollar floating interest rates are based on the London Inter-bank Offered Rate (LIBOR).<br />

(3) The Euro floating interest rates are based on the European Inter-bank Offered Rate (EURIBOR).<br />

(4) ZAR floating rates of ZAR750 million debt have been swapped into ZAR fixed rates. These swaps are subject to hedge accounting.<br />

The fair value of non-current borrowings is estimated by <strong>Sappi</strong> based on rates from market quotations for non-current borrowings with<br />

fixed interest rates and on quotations provided by internationally recognised pricing services for notes, exchange debentures and revenue<br />

bonds.<br />

The above mentioned fair values include <strong>Sappi</strong>’s own credit risk. Please refer to the sensitivity analysis on interest rate risk in this note for<br />

additional information regarding <strong>Sappi</strong>’s rating.<br />

The range of interest rates in respect of all non-current borrowings comprising both fixed and floating rate obligations, is between 2.24%<br />

and 11.02% (depending on currency).<br />

At September <strong>2012</strong> after giving effect to interest rate swaps, 62% of <strong>Sappi</strong>’s borrowings were at fixed rates of interest, and 38% were at<br />

floating rates. Fixed rates of interest are based on contract rates.<br />

A detailed analysis of the group’s borrowings is presented in note 20.<br />

2011<br />

fair<br />

value<br />

sappi <strong>Integrated</strong> Report <strong>2012</strong> 155

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!