04.11.2014 Views

ANNUAL REPORT 2007 รายงานประจำปี - IR Plus

ANNUAL REPORT 2007 รายงานประจำปี - IR Plus

ANNUAL REPORT 2007 รายงานประจำปี - IR Plus

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

7<br />

S.E.C. AUTO SALES AND SERVICES PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES<br />

STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY<br />

FOR THE YEARS ENDED ON DECEMBER 31, <strong>2007</strong> AND 2006<br />

(Unit : Baht)<br />

Consolidated<br />

Issued and Paid-up Premium Adjustment from Retained Earnings<br />

Total<br />

Share Capital on Share Capital Consolidated under Legal Reserve Unappropriated<br />

Common Control<br />

Balance as of December 31, 2005 300,000,000.00 - 6,781,032.44 2,910,037.76 93,845,857.12 403,536,927.32<br />

Increase Share Capital 100,000,000.00 191,187,500.00 - - - 291,187,500.00<br />

Legal Reserve (Note 23) - - - 5,113,029.13 (5,113,029.13) -<br />

Net Profit - - - - 121,380,022.16 121,380,022.16<br />

Balance as of December 31, 2006 400,000,000.00 191,187,500.00 6,781,032.44 8,023,066.89 210,112,850.15 816,104,449.48<br />

Increase Share Capital 9,593,550.00 9,593,550.00 - - - 19,187,100.00<br />

Legal Reserve (Note 23) - - - 6,070,000.00 (6,070,000.00) -<br />

Net Profit - - - - 61,961,836.02 61,961,836.02<br />

Balance as of December 31, <strong>2007</strong> 409,593,550.00 200,781,050.00 6,781,032.44 14,093,066.89 266,004,686.17 897,253,385.50<br />

(Unit : Baht)<br />

Separate Financial Statement<br />

Issued and Paid-up Premium Adjustment from Retained Earnings<br />

Total<br />

Share Capital on Share Capital Consolidated under Legal Reserve Unappropriated<br />

Common Control<br />

Balance as of December 31, 2005 (Before Adjustment) 300,000,000.00 - 6,781,032.44 2,910,037.76 93,845,857.12 403,536,927.32<br />

Effected from the changing in Accounting Policy (Note 1.3) - - - - (2,010,748.03) (2,010,748.03)<br />

Effected from Impairment of Investment in Subsidiary Company (Note 1.4) - - - - (5,380,262.74) (5,380,262.74)<br />

Adjustment from Consolidated under Common Control (Note 1.3) - - (6,781,032.44) - - (6,781,032.44)<br />

Balance as of December 31, 2005(After Adjustment) 300,000,000.00 - - 2,910,037.76 86,454,846.35 389,364,884.11<br />

Increase Share Capital 100,000,000.00 191,187,500.00 - - - 291,187,500.00<br />

Legal Reserve (Note 23) - - - 5,113,029.13 (5,113,029.13) -<br />

Net Profit - - - - 110,161,807.77 110,161,807.77<br />

Balance as of December 31, 2006 400,000,000.00 191,187,500.00 - 8,023,066.89 191,503,624.99 790,714,191.88<br />

Balance as of December 31, 2006 (Before Adjustment) 400,000,000.00 191,187,500.00 6,781,032.44 8,023,066.89 210,112,850.15 816,104,449.48<br />

Effected from the changing in Accounting Policy (Note 1.3) - - - - (5,882,931.87) (5,882,931.87)<br />

Effected from Impairment of Investment in Subsidiary Company (Note 1.4) - - - - (12,726,293.29) (12,726,293.29)<br />

Adjustment from Consolidated under Common Control (Note 1.3) - - (6,781,032.44) - - (6,781,032.44)<br />

Balance as of December 31, 2006 (After Adjustment) 400,000,000.00 191,187,500.00 - 8,023,066.89 191,503,624.99 790,714,191.88<br />

Increase Share Capital 9,593,550.00 9,593,550.00 - - - 19,187,100.00<br />

Legal Reserve (Note 23) - - - 6,070,000.00 (6,070,000.00) -<br />

Net Profit - - - - 63,374,943.09 63,374,943.09<br />

Balance as of December 31, <strong>2007</strong> 409,593,550.00 200,781,050.00 - 14,093,066.89 248,808,568.08 873,276,234.97<br />

Notes to financial statements form an integral part of these financial statements.<br />

173

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!