You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
<strong>IT</strong> HOLDING S.p.A.<br />
CONSOLIDATED STATEMENTS OF CASH FLOWS<br />
Year ended December 31,<br />
2002 2003 2004 Notes<br />
(audited) (audited) (audited) 2004<br />
(In thousands of Euros)<br />
Cash flow provided by (used in) operating activities<br />
—Net result for the year including minority interests (688) (63,043) (11,234)<br />
—Gain on disposal of IBEX 2001 S.p.A. and its subsidiaries — — (25,751)<br />
—Loss on disposal of Allison S.p.A. and its subsidiaries — — 1,276<br />
—Amortization and depreciation .......... 83,360 90,254 98,511<br />
—Write-downs....................................... 80 56,526 —<br />
—Accruals (severance pay fund)........... 3,970 3,940 4,570<br />
—Changes (net of acquisition) in:<br />
—Trade receivables, net ........................ (43,480) (21,865) (52,505)<br />
—Inventories, net................................... (12,621) (21,304) (13,712)<br />
—Trade payables, net ............................ 5,319 35,951 56,230<br />
—Income tax payable ............................ 12,263 (15,205) 3,981<br />
—Deferred tax assets ............................. (17,705) (6,297) (2,188)<br />
—Deferred tax liabilities........................ (7,537) (3,479) (1,073)<br />
—Other current assets (net of changes in Collection Development) (35,258) (48,745) 28,341<br />
—Other current liabilities ...................... 33,635 26,163 1,154<br />
—Other non-current assets .................... (649) (81) 103<br />
—Other non-current liabilities............... (349) (3,235) 714<br />
—Investments in Collection Development (47,813) (56,178) (66,557)<br />
Cash flow provided by (used in) by operating activities (27,473) (26,598) 21,860<br />
Cash flow provided by (used in) investing activities<br />
—Capital expenditures, acquisitions, net of disposal (30,605) (13,823) (6,992)<br />
—Net proceeds from disposal of IBEX S.p.A. and its subsidiaries — — 23,023<br />
—Net proceeds from disposal of Allison S.p.A. and its subsidiaries — — 3,180<br />
—Acquisition of the Gianfranco Ferré Group net of cash acquired (180,577) — —<br />
—Change in short term financial assets (1,992) (21,553) (7,430) (11)<br />
—Change in long term financial assets 2,057 (98) (1,076)<br />
Cash flow provided by (used in) investing activities (211,117) (35,474) 10,705<br />
Cash flow provided by (used in) financing activities<br />
—Change in short-term debt.................. (126,763) 57,168 649<br />
—Change in long-term debt .................. 48,809 (3,665) (15,951)<br />
—Change in short-term financial assets (escrow account) — — (148,637) (11)<br />
—Issuance of bonds............................... 207,210 664 110,580<br />
—Change in shareholders’ equity ......... 109,982 (2,562) (1,213)<br />
Cash flow provided by (used in) financing activities 239,238 51,605 (54,572)<br />
Increase (decrease) in cash and cash equivalents 648 (10,467) (22,007)<br />
Cash and cash equivalents at the beginning of the year 46,589 47,237 36,770<br />
Cash and cash equivalents at the end of the year 47,237 36,770 14,763<br />
Supplemental disclosures of cash flow information<br />
—Cash interest paid............................... 13,430 36,360 24,467<br />
—Cash interest received ........................ 974 6,558 9,712<br />
—Cash tax paid...................................... 4,669 23,763 2,815<br />
See accompanying notes to consolidated financial statements<br />
F- 7