14.11.2012 Views

185000000 IT Holding Finance SA

185000000 IT Holding Finance SA

185000000 IT Holding Finance SA

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>IT</strong> HOLDING S.p.A.<br />

CONSOLIDATED STATEMENTS OF CASH FLOWS<br />

Year ended December 31,<br />

2002 2003 2004 Notes<br />

(audited) (audited) (audited) 2004<br />

(In thousands of Euros)<br />

Cash flow provided by (used in) operating activities<br />

—Net result for the year including minority interests (688) (63,043) (11,234)<br />

—Gain on disposal of IBEX 2001 S.p.A. and its subsidiaries — — (25,751)<br />

—Loss on disposal of Allison S.p.A. and its subsidiaries — — 1,276<br />

—Amortization and depreciation .......... 83,360 90,254 98,511<br />

—Write-downs....................................... 80 56,526 —<br />

—Accruals (severance pay fund)........... 3,970 3,940 4,570<br />

—Changes (net of acquisition) in:<br />

—Trade receivables, net ........................ (43,480) (21,865) (52,505)<br />

—Inventories, net................................... (12,621) (21,304) (13,712)<br />

—Trade payables, net ............................ 5,319 35,951 56,230<br />

—Income tax payable ............................ 12,263 (15,205) 3,981<br />

—Deferred tax assets ............................. (17,705) (6,297) (2,188)<br />

—Deferred tax liabilities........................ (7,537) (3,479) (1,073)<br />

—Other current assets (net of changes in Collection Development) (35,258) (48,745) 28,341<br />

—Other current liabilities ...................... 33,635 26,163 1,154<br />

—Other non-current assets .................... (649) (81) 103<br />

—Other non-current liabilities............... (349) (3,235) 714<br />

—Investments in Collection Development (47,813) (56,178) (66,557)<br />

Cash flow provided by (used in) by operating activities (27,473) (26,598) 21,860<br />

Cash flow provided by (used in) investing activities<br />

—Capital expenditures, acquisitions, net of disposal (30,605) (13,823) (6,992)<br />

—Net proceeds from disposal of IBEX S.p.A. and its subsidiaries — — 23,023<br />

—Net proceeds from disposal of Allison S.p.A. and its subsidiaries — — 3,180<br />

—Acquisition of the Gianfranco Ferré Group net of cash acquired (180,577) — —<br />

—Change in short term financial assets (1,992) (21,553) (7,430) (11)<br />

—Change in long term financial assets 2,057 (98) (1,076)<br />

Cash flow provided by (used in) investing activities (211,117) (35,474) 10,705<br />

Cash flow provided by (used in) financing activities<br />

—Change in short-term debt.................. (126,763) 57,168 649<br />

—Change in long-term debt .................. 48,809 (3,665) (15,951)<br />

—Change in short-term financial assets (escrow account) — — (148,637) (11)<br />

—Issuance of bonds............................... 207,210 664 110,580<br />

—Change in shareholders’ equity ......... 109,982 (2,562) (1,213)<br />

Cash flow provided by (used in) financing activities 239,238 51,605 (54,572)<br />

Increase (decrease) in cash and cash equivalents 648 (10,467) (22,007)<br />

Cash and cash equivalents at the beginning of the year 46,589 47,237 36,770<br />

Cash and cash equivalents at the end of the year 47,237 36,770 14,763<br />

Supplemental disclosures of cash flow information<br />

—Cash interest paid............................... 13,430 36,360 24,467<br />

—Cash interest received ........................ 974 6,558 9,712<br />

—Cash tax paid...................................... 4,669 23,763 2,815<br />

See accompanying notes to consolidated financial statements<br />

F- 7

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!