SECURITAS AB Annual Report 2011
SECURITAS AB Annual Report 2011
SECURITAS AB Annual Report 2011
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Note 13. Depreciation and amortization<br />
MSEK <strong>2011</strong> 2010 2009<br />
Software licenses 58.6 63.8 55.8<br />
Other intangible assets 26.5 20.3 20.5<br />
Buildings 14.1 18.9 21.0<br />
Machinery and equipment 802.8 797.7 830.2<br />
Total depreciation and amortization 902.0 900.7 927.5<br />
DEPRECIATION AND AMORTIZATION fOR THE yEAR IS DISTRIBuTED<br />
IN THE STATEMENT OF INCOME AS BELOW:<br />
MSEK <strong>2011</strong> 2010 2009<br />
Depreciation of tangible<br />
non-current assets<br />
Production expenses 582.8 563.2 596.0<br />
Selling and administrative expenses<br />
Total depreciation of<br />
234.1 253.4 255.2<br />
tangible non-current assets 816.9 816.6 851.2<br />
Amortization of intangible assets<br />
Production expenses 41.6 34.2 27.2<br />
Selling and administrative expenses<br />
Total amortization of<br />
43.5 49.9 49.1<br />
intangible assets 85.1 84.1 76.3<br />
Total depreciation and<br />
amortization 902.0 900.7 927.5<br />
Note 14. Net financial items<br />
MSEK<br />
Interest income from financial assets<br />
<strong>2011</strong> 2010 2009<br />
at fair value through profit or loss<br />
Interest income from loans and<br />
66.9 9.2 9.9<br />
receivables<br />
Interest income from derivatives<br />
43.3 29.0 57.0<br />
designated for hedging – – 0.9<br />
Total interest income 110.2 38.2 67.8<br />
Revaluation of financial instruments 3.3 – 0.1<br />
Other financial income 3.1 3.6 5.5<br />
Exchange rate differences, net1 – – 2.4<br />
Total financial income<br />
Interest expenses from financial liabili-<br />
116.6 41.8 75.8<br />
ties at fair value through profit or loss<br />
Interest expenses from financial<br />
liabilities designated as hedged item<br />
-29.0 -15.9 -14.3<br />
in a fair value hedge<br />
Interest expenses from derivatives<br />
-131.6 -138.8 -261.5<br />
designated for hedging<br />
Interest expenses from other<br />
-7.1 -63.3 -116.9<br />
financial liabilities -406.0 -292.3 -239.3<br />
Total interest expenses -573.7 -510.3 -632.0<br />
Revaluation of financial instruments -0.2 -4.5 -0.5<br />
Other financial expenses -32.8 -25.7 -33.1<br />
Exchange rate differences, net1 -2.9 -3.6 –<br />
Total financial expenses -609.6 -544.1 -665.6<br />
Net financial items<br />
Of which revaluations estimated with<br />
-493.0 -502.3 -589.8<br />
the use of valuation methods 3.1 -4.5 -0.4<br />
1 Exchange rate differences included in operating income are reported in note 11.<br />
Note 15. Taxes<br />
Statement of income<br />
TAX EXPENSE<br />
<strong>Annual</strong> <strong>Report</strong><br />
Notes and comments to the consolidated financial statements<br />
MSEK<br />
Tax on income before<br />
taxes<br />
<strong>2011</strong> % 2010 % 2009 %<br />
– current taxes -680.1 -27.4 -735.7 -24.8 -715.4 -23.7<br />
– deferred taxes -61.3 -2.5 -151.5 -5.1 -189.1 -6.2<br />
Total tax expense -741.4 -29.9 -887.2 -29.9 -904.5 -29.9<br />
The Swedish corporate tax rate was 26.3 percent.<br />
The <strong>2011</strong> tax rate amounted to 29.9 percent.<br />
The 2010 tax rate amounted to 29.9 percent.<br />
The 2009 tax rate amounted to 29.9 percent. The Spanish tax authorities<br />
have, in a tax resolution in June 2009, challenged certain interest expense<br />
deductions made by the Group in Spain. To avoid future challenges, the<br />
Group has adjusted the capitalization in Securitas Spain. Because of this, the<br />
tax rate was increased in the full year 2009 by 0.6 percentage points. For<br />
further information refer to note 37.<br />
Deferred taxes for the year include the change in deferred tax assets and<br />
deferred tax liabilities, translation differences and deferred taxes related to<br />
items accounted for in equity.<br />
DIFFERENCE BETWEEN STATUTORY SWEDISH TAX RATE<br />
AND ACTUAL TAX EXPENSE FOR THE GROUP<br />
MSEK<br />
Income before taxes<br />
according to the state-<br />
<strong>2011</strong> % 2010 % 2009 %<br />
ment of income<br />
Tax based on Swedish<br />
2 480 2 968 3 022<br />
tax rate<br />
Difference between<br />
tax rate in Sweden and<br />
weighted tax rates for<br />
-652 -26.3 -781 -26.3 -795 -26.3<br />
foreign subsidiaries<br />
Tax related to previous<br />
-102 -4.1 -95 -3.2 -72 -2.4<br />
years<br />
Valuation of previously<br />
24 1.0 -6 -0.2 -3 -0.1<br />
unvalued tax losses<br />
Revaluation of deferred<br />
tax following a change in<br />
– – – – 11 0.4<br />
tax rate<br />
Other non-deductible<br />
4 0.1 0 0.0 -1 0.0<br />
items -23 -0.9 -15 -0.5 -49 -1.6<br />
Other tax exempt items 8 0.3 10 0.3 5 0.1<br />
Actual tax expense -741 -29.9 -887 -29.9 -904 -29.9<br />
Provisions have been made for taxes from anticipated dividends coming<br />
from the subsidiaries to the Parent Company next year. Tax expense that<br />
may arise from dividends out of the remaining distributable earnings have<br />
not been provided for. If distributed the tax expense arising would amount<br />
to MSEK 11.<br />
Other comprehensive income<br />
TAX EFFECTS ON OTHER COMPREHENSIVE INCOME<br />
MSEK <strong>2011</strong> 2010 2009<br />
Deferred tax on actuarial gains and losses 136.3 48.8 -7.2<br />
Deferred tax on cash flow hedges -1.2 -18.9 -20.3<br />
Deferred tax on net investment hedges<br />
Deferred tax on other<br />
-12.9 -128.8 -91.0<br />
comprehensive income 122.2 -98.9 -118.5<br />
Securitas <strong>Annual</strong> <strong>Report</strong> <strong>2011</strong><br />
103