20.01.2013 Views

Financial Statements - Solvay

Financial Statements - Solvay

Financial Statements - Solvay

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

86<br />

<strong>Solvay</strong> Global Annual Report 2008<br />

(23) Goodwill<br />

EUR Million Total<br />

Gross carrying amount<br />

At 31 December 2006 1 214<br />

Arising on acquisitions 32<br />

Change in consolidation scope 0<br />

Impairments -26<br />

Currency translation differences -10<br />

Other 0<br />

At 31 December 2007 1 210<br />

Arising on acquisitions 483<br />

Change in consolidation scope -10<br />

Impairments 0<br />

Currency translation differences -10<br />

Transfer to assets held for sale -4<br />

Other -3<br />

At 31 December 2008 1 667<br />

In 2008, the increase in goodwill comes from:<br />

– the recognition of an earn-out and milestones payable to the former Fournier shareholders (EUR 200 million),<br />

– the acquisition of Innogenetics (EUR 212 million),<br />

– the acquisition of Alexandria Sodium Carbonate Co (EUR 66 million).<br />

The goodwill impairment tests did not lead to any impairment losses being recognized in 2008. For these tests, the Group<br />

prepares cash-fl ow forecasts based on the most recent fi nancial projections approved by executive management for<br />

the next fi ve years. For the following years, the extrapolation of the cash fl ows is based on a growth rate which does not<br />

exceed the average long-term growth rate of the markets in question.<br />

The forecasted cash fl ows for each of the cash-generating units concerned have been discounted to net present value<br />

at specifi c rates, based on external references and measuring the risks inherent to the specifi c sector and geographic<br />

location of the cash-generating units. These discount rates range between 8.3 % and 9.3 %, to which country risk<br />

premiums can in some cases be added (up to 6 %).<br />

The essential part of the goodwill comes from the Fournier acquisition (EUR 1 221 million) and from the Innogenetics<br />

acquisition (EUR 212 million). To the extent that this goodwill represents in each country synergies which will benefi t<br />

all Pharmaceuticals Sector products, goodwill cannot be allocated by product, but only by region. As a result, the cashgenerating<br />

units used for the annual impairment tests on this particular goodwill item are based on the regions.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!