11.09.2014 Views

100th Annual Report 2006-2007 - Tata Steel

100th Annual Report 2006-2007 - Tata Steel

100th Annual Report 2006-2007 - Tata Steel

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Hundredth annual report <strong>2006</strong>-07<br />

Consolidated Cash Flow Statement for the year ended 31st March, <strong>2007</strong><br />

Year Ended<br />

Year Ended<br />

31-3-<strong>2007</strong> 31-3-<strong>2006</strong><br />

Rupees crores<br />

Rupees crores<br />

A. Cash Flow from Operating Activities :<br />

Profit before taxes, minority interest &<br />

share of profits of associates 6313.02 5514.98<br />

Adjustments for :<br />

Depreciation 1010.98 860.37<br />

Income from investments (317.41) (156.21)<br />

(Profit)/Loss on sale of investments (26.36) (10.66)<br />

(Profit)/Loss on sale of assets/discarded assets written off (10.71) (42.14)<br />

Impairment of Assets 6.22 —<br />

Reversal of impairment loss — (3.33)<br />

Interest income (222.88) (45.96)<br />

Interest charged to Profit and Loss Account 634.07 207.56<br />

Amount received on cancellation of forward covers/options (83.59) (37.73)<br />

Provision for diminution in value of investments 0.10 0.02<br />

Employee Separation Compensation 153.03 54.20<br />

Provision for contingencies 0.22 (2.64)<br />

Foreign exchange gain/(loss) on consolidation (120.13) (20.55)<br />

Provision for Wealth Tax 1.11 1.08<br />

Amortisation of Goodwill 166.95 25.33<br />

Amortisation of long term expenses 117.20 5.31<br />

1308.80 834.65<br />

Operating Profit before Working Capital Changes 7621.82 6349.63<br />

Adjustments for :<br />

Trade and Other Receivables (960.13) (112.97)<br />

Inventories (639.95) (237.25)<br />

Trade Payables and Other Liabilities 1853.95 (223.93)<br />

253.87 (574.15)<br />

Cash Generated from Operations 7875.69 5775.48<br />

Direct Taxes paid (2144.56) (1819.83)<br />

(2144.56) (1819.83)<br />

Cash Flow before Exceptional Items 5731.13 3955.65<br />

Employee Separation Compensation paid (228.12) (220.13)<br />

Net Cash from Operating Activities 5503.01 3735.52<br />

B. Cash Flow from Investing Activities :<br />

Purchase of Fixed Assets (2975.11) (1932.75)<br />

Sale of Fixed Assets 48.03 51.11<br />

Pre-operative expenses (4.75) (1.75)<br />

Purchase of Investments (28551.90) (8200.72)<br />

Acquisition of Subsidiaries/Joint Ventures (668.62) (1.11)<br />

Sale of Investments 15342.47 7356.08<br />

Purchase of Goodwill (net) — (0.56)<br />

Interest received 204.24 73.27<br />

Dividend received 317.41 156.21<br />

Net Cash from Investing Activities (16288.23) (2500.22)<br />

190

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!