10.11.2012 Views

Download - Salzgitter AG

Download - Salzgitter AG

Download - Salzgitter AG

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

A Group Management Report and Management Report on <strong>Salzgitter</strong> <strong>AG</strong> II. Profitability, Financial Position and Net Assets 130 131<br />

The key data for the Trading Division are shown in the following table:<br />

Trading Division FY 2007 FY 2006<br />

Shipments kt 6,663 6,751<br />

SMHD Group kt 6,106 6,185<br />

UES kt 256 253<br />

HLG kt 301 267<br />

RSA (50%) kt – 467) Sales € mil. 5,021 4,513<br />

SMHD Group € mil. 4,481 4,024<br />

UES € mil. 344 300<br />

HLG € mil. 190 156<br />

FFS € mil. 6 4<br />

RSA (50%) € mil. – 297) Internal sales1) € mil. 636 542<br />

External sales2) € mil. 4,385 3,971<br />

Division earnings before tax (EBT) € mil. 212.5 200.9<br />

SMHD Group € mil. 171.1 163.9<br />

UES € mil. 40.1 35.0<br />

HLG € mil. 0.2 1.3<br />

FFS € mil. –1.0 0.1<br />

RSA (50%) € mil. – 0.47) Other € mil. 2.1 0.2<br />

EBIT 3) € mil. 239.8 222.7<br />

EBITDA4) € mil. 250.4 233.6<br />

Inventories € mil. 586 531<br />

Total workforce5) as per 31/12 2,034 1,992<br />

Core workforce6) 1,867 1,835<br />

SMHD Group 1,269 1,250<br />

UES 326 317<br />

HLG 198 191<br />

FFS 74 77<br />

Apprentices, students, trainees 166 152<br />

1) Sales in own segment<br />

and in other<br />

divisions in the<br />

Group<br />

2) Contribution to<br />

Group external<br />

sales<br />

3) Earnings before<br />

tax and including<br />

interest paid (but<br />

excluding the<br />

interest portion<br />

from transfers to<br />

pension provisions<br />

and excluding<br />

interest paid within<br />

the segment)<br />

4) EBIT plus depreciation/amortization<br />

(also on financial<br />

assets)<br />

5) Including trainees<br />

and non-active<br />

age-related parttime<br />

employees<br />

6) Excluding trainees<br />

and non-active<br />

age-related parttime<br />

employees<br />

7) RSA included<br />

on a quota basis<br />

(50%) until<br />

September 30,<br />

2006<br />

Profitability, Financial<br />

Position & Net Assets

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!