07.01.2015 Views

FY 2013 Operating and Capital Budget - Metro Transit

FY 2013 Operating and Capital Budget - Metro Transit

FY 2013 Operating and Capital Budget - Metro Transit

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Communications & Community Relations - <strong>Operating</strong> Expense<br />

Communications Wages & benefits without OPEB<br />

& Community Other postemployment benefits<br />

Relations Services<br />

Parts & supplies<br />

Utilities<br />

Taxes, leases & other<br />

<strong>Operating</strong> expense<br />

(Totals may not sum due to rounding)<br />

$ Change % Change<br />

<strong>FY</strong> <strong>2013</strong> <strong>FY</strong> 2012<br />

13 Bgt 13 Bgt<br />

<strong>Budget</strong> Projection <strong>Budget</strong> vs. 12 Proj vs. 12 Proj<br />

$ 466,740 $ 448,719 $ 442,650 $ 18,021 4.0%<br />

35,655 38,733 41,420 (3,078) -7.9%<br />

148,000 94,041 153,000 53,959 57.4%<br />

25,000 31,003 30,500 (6,003) -19.4%<br />

3,120 2,620 3,120 500 19.1%<br />

35,000 31,320 28,200 3,680 11.7%<br />

$ 713,515 $ 646,436 $ 698,890 $ 67,080 10.4%<br />

<strong>FY</strong> 2011<br />

Actual<br />

$ 391,000<br />

40,904<br />

45,623<br />

38,028<br />

1,744<br />

25,284<br />

$ 542,583<br />

104

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!