The ATP Group Annual Report 2012

More documents

Recommendations

Info

Management's Review Business Model Risk Pension Hedging and Investment Hedging Investment Administration Social Responsibility The ATP Group Financial StatementsBalance Sheet at 31 December 2012Group ATPDKKmillion 2012 2011 2012 2011NoteLIABILITIES29 Payables to subsidiaries - - 681 2517. 19 Financial derivatives 46,854 41,092 46,825 40,81729 Tax payable on pension-savings returns 8,701 18,430 8,680 18,43028 Payables to credit institutions 106,193 130,726 106,193 130,72629 Other payables 5,031 6,751 4,565 6,215Total payables 166,779 196,999 166,944 196,21330 Guaranteed benefits 539,691 504,925 539,691 504,92531 Claims-outstanding provisions 91 75 91 7532 Bonus potential 84,154 74,133 84,167 74,13533 Provisions for unit-linked contracts 2,938 2,513 183 186Total pension provisions 626,874 581,646 624,132 579,321Minority interests 4 4 - -Total liabilities 793,657 778,649 791,076 775,53434 Operating leases35 Contingent liabilities and collateral security36 Related-party transactions37 Market risks38 Credit risks39 Liquidity risks40 Fair-value disclosure41 Non-current and current assets and liabilities42 Five-year summary for ATP43 Breakdown of ATP's assets and their returns at market value44 ATP's risk factors and their impact on the bonus potential (after tax)45 Equity investments, broken down by sector and region46 Correlation between sub-portfolios and accounting statements for ATPThe ATP Group – Annual Report 201274
Management's Review Business Model Risk Pension Hedging and Investment Hedging Investment Administration Social Responsibility The ATP Group Financial StatementsCash flow statement for 2012DKK million Group ATPCash flows from operating activities2012 2011 2012 2011Contributions and fees received 9,054 8,890 8,555 8,427Pension-benefit payouts (12,114) (11,220) (11,935) (11,074)Pension-activity expenses paid (176) (233) (173) (215)Interest income received in respect of pension activities 12 15 12 16Interest expenses paid in respect of pension activities (14) (1) (14) (2)Tax paid on pension-savings return in respect of pension activities 0 (2) 0 (2)Cash flows from pension activities (3,238) (2,551) (3,555) (2,850)Interest income, etc., received in respect of investment and hedging activities 25,912 32,674 23,896 30,613Interest expenses, etc., paid in respect of investment and hedging activities (1,442) (5,642) (1,398) (5,645)Market-value adjustments realised in respect of investment and hedging activities 26,058 17,336 22,991 18,967Return received on investment properties and consulting fee 774 625 392 381Investment-activity expenses paid (580) (428) (247) (255)Tax paid on pension-savings returns in respect of investment and hedging activities (18,435) (10,492) (18,433) (10,481)Cash flows from investment and hedging activities 32,287 34,073 27,201 33,580Income received in respect of administration activities 801 677 842 693Administration-activity expenses paid (786) (645) (836) (676)Cash flows from administration activities 15 32 6 17Corporation tax paid 1 (1) - -Cash flows from operating activities 29,065 31,553 23,652 30,747Cash flows from investment activitiesSale of bonds 127,671 321,455 110,403 292,236Bond drawings 17,807 16,404 16,236 16,404Purchase of bonds (157,388) (264,353) (135,038) (243,036)Sale of equity investments 8,596 30,336 14,998 42,523Purchase of equity investments (9,716) (25,930) (14,707) (29,878)Sale of investment properties 83 19 9 12Purchase of investment properties (359) (158) (304) (76)Investment assets related to unit-linked contracts 451 (338) 0 0Sale and purchase, net, Intangible assets, property, plant and equipment and owner-occupiedproperties(453) (192) (449) (182)Loans to credit institutions and portfolio companies 11,284 (5,076) 11,284 (5,076)Cash flows from investment activities (2,024) 72,167 2,432 72,927Cash flows from financing activitiesLoans from credit institutions (24,533) (105,413) (24,533) (105,413)Cash flows from financing activities (24,533) (105,413) (24,533) (105,413)Change in cash and cash equivalents 2,508 (1,693) 1,551 (1,739)Exchange-rate adjustments (205) (17) (202) 152Cash and cash equivalents at 1 January 2,688 4,398 2,014 3,601Cash and cash equivalents at 31 December 4,991 2,688 3,363 2,014The cash-flow figures cannot be deduced directly from the figures of the consolidatedfinancial statements.The ATP Group – Annual Report 201275
Page 1 and 2:
The ATP GroupAnnual Report 2012
Page 3 and 4:
Management's Review Business Model
Page 5 and 6:
Page 7 and 8:
Management's Review B u s i n e s s
Page 9 and 10:
Page 11 and 12:
Page 13 and 14:
Page 15 and 16:
Page 17 and 18:
Page 19 and 20:
M a n a g e m e n t 's R ev i ew B
Page 21 and 22:
Page 23 and 24: Management's Review Business Model
Page 25 and 26: M a n a g e m e n t 's R ev i ew B
Page 37 and 38: Management's Review B u s in e s s
Page 63 and 64: M an a g e m e nt's Revi ew B u s i
Page 67 and 68: M an a g e m e nt's Revi ew B u s i
Page 73: Management's Review Business Model
Page 125 and 126:
Page 127 and 128:
Page 129 and 130:
Page 131 and 132:
Page 133 and 134:
Page 135 and 136:
Page 137 and 138:
Page 139:
Hovedtræk ATP Koncernens hovedtal
show all

The ATP Group Annual Report 2012

You also want an ePaper? Increase the reach of your titles

Delete template?

Save as template?