Adopted Budget - Bedford County, Virginia

9901 Debt ServiceFY10 FY11 FY12 FY13Actual Actual Budget Budget-9112-002 BOND ISSUANCE FEES-COURTHOUSE 2,000 2,000 2,000 2,000-9112-009 BOND ISSUANCE FEES - NURSING HM 1,500 1,500 1,500 1,500-9112-012 BD ISSUANCE FEES-05 GO REFUNDING - 2,500 2,500 2,500-9112-013 BD ISSUANCE FEES-CTHSE REFUNDING 2,500 1,500 2,500 1,500-9113-002 COURTHOUSE, PRINCIPAL 755,000 755,000 - --9113-004 PRINCIPAL-REGIONAL RADIO INFRA 288,665 298,363 298,585 --9113-009 PRINCIPAL-NURSING HOME 260,000 275,000 285,000 295,000-9113-012 PRINCIPAL-2005 GO REFUNDING 420,000 415,000 415,000 410,000-9113-013 PRINCIPAL-COURTHOUSE/SS REFUND 40,000 45,000 795,000 790,000-9114-002 INTEREST-COURTHOUSE/BURKE-SCOTT 51,718 17,365 - --9114-004 INTEREST-REGIONAL RADIO INFRA 22,475 12,777 12,560 --9114-009 INTEREST-NURSING HOME 76,588 66,188 55,188 43,788-9114-012 INTEREST-2005 GO REFUNDING 130,603 114,613 98,719 82,920-9114-013 INTEREST-COURTHOUSE/SS REFUND 318,114 316,367 299,106 266,534SUBTOTAL - OBLIGATIONS 2,369,163 2,323,173 2,267,658 1,895,742GRAND TOTAL 2,369,163 2,323,173 2,267,658 1,895,742