28.08.2018 Views

Annual Report 2014-15

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Financial Statements 20<strong>15</strong><br />

City of Wanneroo<br />

Notes to the Financial Statements<br />

for the year ended 30 June 20<strong>15</strong><br />

Note 14. Notes to the Statement of Cash flows<br />

$<br />

Notes<br />

20<strong>15</strong><br />

Actual<br />

20<strong>15</strong><br />

Budget<br />

<strong>2014</strong><br />

Actual<br />

(a). Reconciliation of Cash<br />

For the purposes of the Statement of Cash Flows, cash<br />

includes cash on hand and cash equivalents, net of<br />

outstanding bank overdrafts. Cash at the end of the<br />

reporting period is reconciled to the related items in<br />

the Statement of Financial Position as follows:<br />

Cash and Cash Equivalents<br />

3<br />

302,529,381<br />

198,098,924 257,579,236<br />

(b). Reconciliation of Net Cash Provided<br />

By Operating Activities to Net Result<br />

Net Result<br />

103,442,355<br />

52,937,908<br />

101,599,078<br />

Depreciation<br />

Fair Value Adjustment to Other Financial Assets at Fair Value<br />

(Profit)/Loss on Sale of Assets<br />

Share of Net (Profits) of Associates<br />

Impairment of Assets<br />

Town Planning Scheme Income (Inc. Interest)<br />

Town Planning Scheme Expenses<br />

Decrease/(Increase) in Receivables<br />

Decrease/(Increase) in Provision for Doubtful Debts<br />

Decrease/(Increase) in Inventories<br />

Increase/(Decrease) in Payables & Accruals<br />

Increase/(Decrease) in Other Provisions<br />

Grants/Contributions for the Development of Assets<br />

Net Cash from Operating Activities<br />

37,294,753 32,050,000 30,094,147<br />

- - 288,260<br />

(6,676,386) (2,900,000) (4,642,656)<br />

(316,648)<br />

- (746,701)<br />

(2)<br />

- (112,426)<br />

(27,781,399) (22,946,125) (25,662,903)<br />

2,521,538 <strong>15</strong>,902,000 3,748,041<br />

240,347<br />

- 761,261<br />

190,578<br />

- 418,316<br />

(27,870)<br />

- 16,365<br />

3,049,097 (50,000) (574,264)<br />

1,462,650 50,000 764,218<br />

(63,946,455) (42,972,750) (67,234,517)<br />

49,452,558 32,071,033 38,716,219<br />

(c). Undrawn Borrowing Facilities<br />

Credit Standby Arrangements<br />

Bank Overdraft Limit<br />

Bank Overdraft at Balance Date<br />

Credit Card Limit<br />

Credit Card Balance at Balance Date<br />

Total Amount of Credit Unused<br />

1,000,000 1,000,000 1,000,000<br />

-<br />

-<br />

-<br />

50,000 50,000 62,000<br />

(17,824) - (12,178)<br />

1,032,176 1,050,000 1,049,822<br />

Loan Facilities<br />

Loan Facilities - Non-Current<br />

Total Facilities in Use at Balance Date<br />

10<br />

60,778,188 60,778,188 60,778,188<br />

60,778,188 60,778,188 60,778,188<br />

page 59<br />

196 | ANNUAL REPORT <strong>2014</strong>/20<strong>15</strong> | CITY OF WANNEROO | FINANCIAL REPORT

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!