28.08.2018 Views

Annual Report 2014-15

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Financial Statements 20<strong>15</strong><br />

City of Wanneroo<br />

Notes to the Financial Statements<br />

for the year ended 30 June 20<strong>15</strong><br />

Note 32. Major Land Transactions (continued)<br />

$<br />

20<strong>15</strong><br />

Actual<br />

20<strong>15</strong> <strong>2014</strong><br />

Budget<br />

Actual<br />

Financial Position<br />

ASSETS<br />

Current Assets<br />

Cash and Cash Equivalent Assets<br />

Total Current Assets<br />

4,629,349<br />

4,629,349<br />

992,061 2,655,966<br />

992,061 2,655,966<br />

TOTAL ASSETS<br />

LIABILITIES<br />

Nil<br />

Net Assets<br />

4,629,349<br />

4,629,349<br />

992,061 2,655,966<br />

992,061 2,655,966<br />

EQUITY<br />

Accumulated Surplus<br />

Total Equity<br />

4,629,349<br />

4,629,349<br />

992,061 2,655,966<br />

992,061 2,655,966<br />

(ix) East Wanneroo Development Area - Cell 8<br />

$<br />

20<strong>15</strong><br />

Actual<br />

20<strong>15</strong> <strong>2014</strong><br />

Budget<br />

Actual<br />

Operating Income<br />

Development Headworks Levy<br />

Construction Costs Reimbursement<br />

Interest on Investments<br />

1,812,299<br />

-<br />

67,568<br />

1,879,867<br />

500,000 2,077,644<br />

- 2,423,<strong>15</strong>4<br />

52,659 66,365<br />

552,659 4,567,163<br />

Operating Expense<br />

Compensation Payments - Road Reserves<br />

Legal Fees<br />

Contract Expenses<br />

Consulting Fees<br />

Administration Allocation<br />

Net Result<br />

-<br />

(109,474)<br />

-<br />

(26,237)<br />

(25,752)<br />

(161,463)<br />

1,718,404<br />

(1,405,000) -<br />

(50,000) (39,206)<br />

- (2,887)<br />

(20,000) (9,296)<br />

(23,000) (13,703)<br />

(1,498,000) (65,092)<br />

(945,341) 4,502,071<br />

220 | ANNUAL REPORT <strong>2014</strong>/20<strong>15</strong> | CITY OF WANNEROO | FINANCIAL REPORT<br />

page 83

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!