22.12.2012 Views

ipsas 29—financial instruments: recognition and measurement - IFAC

ipsas 29—financial instruments: recognition and measurement - IFAC

ipsas 29—financial instruments: recognition and measurement - IFAC

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

FINANCIAL INSTRUMENTS: RECOGNITION AND MEASUREMENT<br />

Schedule II Forecast Net Cash Flow <strong>and</strong> Repricing Exposures<br />

Quarterly period Notes X1 X2 X3 X4 X5 n<br />

(units) CU CU CU CU CU CU<br />

CASH INFLOW AND REPRICING EXPOSURES – from assets<br />

Principal <strong>and</strong> interest<br />

payments:<br />

Long-term fixed rate (1) 2,400 3,000 3,000 1,000 1,200 x,xxx<br />

Short-term (roll over) (1)(2) 1,575 1,579 1,582 1,586 1,591 x,xxx<br />

Variable rate –<br />

principal payments<br />

Variable rate –<br />

estimated interest<br />

Total expected cash<br />

inflows<br />

Variable rate asset<br />

balances<br />

Cash inflows <strong>and</strong><br />

repricings<br />

IPSAS 29 IMPLEMENTATION GUIDANCE 1256<br />

(1) 2,000 1,000 – 500 500 x,xxx<br />

(2) 125 110 105 114 118 x,xxx<br />

6,100 5,689 4,687 3,200 3,409 x,xxx<br />

(3) 8,000 7,000 7,000 6,500 6,000 x,xxx<br />

(4) 14,100 12,689 11,687 9,700 9,409 x,xxx<br />

CASH OUTFLOW AND REPRICING EXPOSURES - from liabilities<br />

Principal <strong>and</strong> interest<br />

payments:<br />

Long-term fixed rate (1) 2,100 400 500 500 301 x,xxx<br />

Short-term (roll over) (1)(2) 735 737 738 740 742 x,xxx<br />

Variable rate –<br />

principal payments<br />

Variable rate –<br />

estimated interest<br />

Total expected cash<br />

outflows<br />

Variable rate liability<br />

balances<br />

Cash outflows <strong>and</strong><br />

repricings<br />

(1) – – 2,000 – 1,000 x,xxx<br />

(2) 100 110 120 98 109 x,xxx<br />

2,935 1,247 3,358 1,338 2,152 x,xxx<br />

(3) 8,000 8,000 6,000 6,000 5,000 x,xxx<br />

(4) 10,935 9,247 9,358 7,338 7,152 x,xxx<br />

NET EXPOSURES (5) 3,165 3,442 2,329 2,362 2,257 x,xxx

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!