ipsas 29—financial instruments: recognition and measurement - IFAC
ipsas 29—financial instruments: recognition and measurement - IFAC
ipsas 29—financial instruments: recognition and measurement - IFAC
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
FINANCIAL INSTRUMENTS: RECOGNITION AND MEASUREMENT<br />
Schedule II Forecast Net Cash Flow <strong>and</strong> Repricing Exposures<br />
Quarterly period Notes X1 X2 X3 X4 X5 n<br />
(units) CU CU CU CU CU CU<br />
CASH INFLOW AND REPRICING EXPOSURES – from assets<br />
Principal <strong>and</strong> interest<br />
payments:<br />
Long-term fixed rate (1) 2,400 3,000 3,000 1,000 1,200 x,xxx<br />
Short-term (roll over) (1)(2) 1,575 1,579 1,582 1,586 1,591 x,xxx<br />
Variable rate –<br />
principal payments<br />
Variable rate –<br />
estimated interest<br />
Total expected cash<br />
inflows<br />
Variable rate asset<br />
balances<br />
Cash inflows <strong>and</strong><br />
repricings<br />
IPSAS 29 IMPLEMENTATION GUIDANCE 1256<br />
(1) 2,000 1,000 – 500 500 x,xxx<br />
(2) 125 110 105 114 118 x,xxx<br />
6,100 5,689 4,687 3,200 3,409 x,xxx<br />
(3) 8,000 7,000 7,000 6,500 6,000 x,xxx<br />
(4) 14,100 12,689 11,687 9,700 9,409 x,xxx<br />
CASH OUTFLOW AND REPRICING EXPOSURES - from liabilities<br />
Principal <strong>and</strong> interest<br />
payments:<br />
Long-term fixed rate (1) 2,100 400 500 500 301 x,xxx<br />
Short-term (roll over) (1)(2) 735 737 738 740 742 x,xxx<br />
Variable rate –<br />
principal payments<br />
Variable rate –<br />
estimated interest<br />
Total expected cash<br />
outflows<br />
Variable rate liability<br />
balances<br />
Cash outflows <strong>and</strong><br />
repricings<br />
(1) – – 2,000 – 1,000 x,xxx<br />
(2) 100 110 120 98 109 x,xxx<br />
2,935 1,247 3,358 1,338 2,152 x,xxx<br />
(3) 8,000 8,000 6,000 6,000 5,000 x,xxx<br />
(4) 10,935 9,247 9,358 7,338 7,152 x,xxx<br />
NET EXPOSURES (5) 3,165 3,442 2,329 2,362 2,257 x,xxx