10.02.2013 Views

Annual Report 2010 - AdP

Annual Report 2010 - AdP

Annual Report 2010 - AdP

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Consolidated statement of cash flow<br />

Lisbon, 15 March 2011<br />

Unit: euros<br />

31.12.<strong>2010</strong> 31.12.2009<br />

Operating activities<br />

Flows generated by operations<br />

Accounts receivable - customers 743,822,379 667,673,799<br />

Payments to suppliers (283,067,560) (272,624,582)<br />

Payments to staff (121,984,009) (124,786,258)<br />

Flows generated by operations<br />

Other operational flows<br />

338,770,810 270,262,959<br />

(Payable)/receivable corporate income tax (IRC) (27,832,708) (22,362,252)<br />

Other receivables/(payments) related to operating act. (99,973,770) (41,367,988)<br />

Other operational flows (127,806,478) (63,730,240)<br />

Total operating activities (1)<br />

Investment activities<br />

Income from:<br />

210,964,332 206,532,719<br />

Financial investments 63,096,292 2,423,036<br />

Tangible fixed assets 152,334 2,384,720<br />

Intangible assets 258,826 1,220<br />

Investment grants 174,994,628 189,199,256<br />

Interest and similar income 11,541,505 11,845,192<br />

Dividends 24,793 3,721<br />

Subtotal<br />

Payments related to:<br />

250,068,378 205,857,145<br />

Financial investments (48,126,221) (20,865,624)<br />

Tangible fixed assets (62,124,427) (34,753,863)<br />

Intangible assets (422,712,871) (525,228,261)<br />

Subtotal (532,963,519) (580,847,748)<br />

Total investment activities (2)<br />

Financing activities<br />

Income from:<br />

(282,895,141) (374,990,603)<br />

Loans obtained 877,044,789 769,122,554<br />

Paid up capital, additional payments 7,203,218 331,365<br />

Subtotal<br />

Payments related to:<br />

884,248,007 769,453,919<br />

Loans obtained (552,888,828) (426,857,913)<br />

Interest and similar gains (71,165,986) (87,814,275)<br />

Dividends (36,203,510) (19,568,372)<br />

Capital decrease additional payments - 1,500,000<br />

Subtotal (660,258,324) (532,740,560)<br />

Total financing activities (3) 223,989,683 236,713,359<br />

Changes in cash and cash equivalents (1 + 2 + 3) 152,058,874 68,255,475<br />

Effects of foreign exchange differences 8,907 27,624<br />

Cash and cash equivalents at the start of the period 148,952,995 77,759,616<br />

Perimeter changes 5,394 2,910,280<br />

Cash and cash equivalents at the end of the period 301,026,170 148,952,995<br />

31.12.<strong>2010</strong> 31.12.2009<br />

Cash and banks 478,840,367 299,236,062<br />

Bank overdrafts (177,814,198) (150,283,067)<br />

301,026,170 148,952,995<br />

The Board of Directors<br />

Pedro Eduardo Passos da Cunha Serra (Chairman)<br />

António Manuel da Silva Branco (Member)<br />

João Manuel Lopes Fidalgo (Member)<br />

José Maria Martins Soares (Member)<br />

Justino Manuel Matias Carlos (Member)<br />

Joaquim José de Oliveira Reis (Non-Executive Member)<br />

José Fernando Maia de Araújo e Silva (Non-Executive Member)<br />

The Statutory Accountant<br />

Carla Isabel Costa Pinto Ribeiro

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!