Annual Report 2010 - AdP
Annual Report 2010 - AdP
Annual Report 2010 - AdP
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Consolidated statement of cash flow<br />
Lisbon, 15 March 2011<br />
Unit: euros<br />
31.12.<strong>2010</strong> 31.12.2009<br />
Operating activities<br />
Flows generated by operations<br />
Accounts receivable - customers 743,822,379 667,673,799<br />
Payments to suppliers (283,067,560) (272,624,582)<br />
Payments to staff (121,984,009) (124,786,258)<br />
Flows generated by operations<br />
Other operational flows<br />
338,770,810 270,262,959<br />
(Payable)/receivable corporate income tax (IRC) (27,832,708) (22,362,252)<br />
Other receivables/(payments) related to operating act. (99,973,770) (41,367,988)<br />
Other operational flows (127,806,478) (63,730,240)<br />
Total operating activities (1)<br />
Investment activities<br />
Income from:<br />
210,964,332 206,532,719<br />
Financial investments 63,096,292 2,423,036<br />
Tangible fixed assets 152,334 2,384,720<br />
Intangible assets 258,826 1,220<br />
Investment grants 174,994,628 189,199,256<br />
Interest and similar income 11,541,505 11,845,192<br />
Dividends 24,793 3,721<br />
Subtotal<br />
Payments related to:<br />
250,068,378 205,857,145<br />
Financial investments (48,126,221) (20,865,624)<br />
Tangible fixed assets (62,124,427) (34,753,863)<br />
Intangible assets (422,712,871) (525,228,261)<br />
Subtotal (532,963,519) (580,847,748)<br />
Total investment activities (2)<br />
Financing activities<br />
Income from:<br />
(282,895,141) (374,990,603)<br />
Loans obtained 877,044,789 769,122,554<br />
Paid up capital, additional payments 7,203,218 331,365<br />
Subtotal<br />
Payments related to:<br />
884,248,007 769,453,919<br />
Loans obtained (552,888,828) (426,857,913)<br />
Interest and similar gains (71,165,986) (87,814,275)<br />
Dividends (36,203,510) (19,568,372)<br />
Capital decrease additional payments - 1,500,000<br />
Subtotal (660,258,324) (532,740,560)<br />
Total financing activities (3) 223,989,683 236,713,359<br />
Changes in cash and cash equivalents (1 + 2 + 3) 152,058,874 68,255,475<br />
Effects of foreign exchange differences 8,907 27,624<br />
Cash and cash equivalents at the start of the period 148,952,995 77,759,616<br />
Perimeter changes 5,394 2,910,280<br />
Cash and cash equivalents at the end of the period 301,026,170 148,952,995<br />
31.12.<strong>2010</strong> 31.12.2009<br />
Cash and banks 478,840,367 299,236,062<br />
Bank overdrafts (177,814,198) (150,283,067)<br />
301,026,170 148,952,995<br />
The Board of Directors<br />
Pedro Eduardo Passos da Cunha Serra (Chairman)<br />
António Manuel da Silva Branco (Member)<br />
João Manuel Lopes Fidalgo (Member)<br />
José Maria Martins Soares (Member)<br />
Justino Manuel Matias Carlos (Member)<br />
Joaquim José de Oliveira Reis (Non-Executive Member)<br />
José Fernando Maia de Araújo e Silva (Non-Executive Member)<br />
The Statutory Accountant<br />
Carla Isabel Costa Pinto Ribeiro