13.1 Changes during the period 31.12.2009 Perimeter changes Corrections Contribution Use 31.12.<strong>2010</strong> Corporate income tax (IRC) rate 24.09% 28.78% 31.57% 24.17% 23.25% 24.68% Municipal surtax rate Deferred tax assets 1.62% 3.93% 1.69% 1.90% 1.86% Provisions 32,515,519 - 2,452,872 (195,517) (4,235,621) 30,537,253 Losses carried forward Other 167,636,187 13,161,740 (23,590,023) 14,586,444 (46,227,524) 125,566,824 Other 238,813,581 - 77,708,254 582,368,048 (30,239,771) 868,650,113 Taxable amount 438,965,287 13,161,740 56,571,102 596,758,974 (80,702,917) 1,024,754,189 Corporate income tax (IRC) 105,742,560 3,788,102 17,860,969 144,264,701 (18,765,569) 252,890,764 Municipal surtax 4,400,628 - 3,147,449 9,843,257 (655,685) 16,735,649 Tax 110,143,188 3,788,102 21,008,418 154,107,958 (19,421,253) 269,626,413 Impairment 34,232,475 3,788,102 (3,614,533) 2,533,319 (6,524,021) 30,415,343 Recognized deferred tax assets 75,910,713 - 24,622,951 151,574,639 (12,897,233) 239,211,070 Corporate income tax (IRC) rate 25,75% 25,00% 23,89% 24,06% 24,79% Municipal surtax rate Deferred tax liabilities 1,85% 4,00% 1,57% 1,73% 1,84% Revaluations 30,036,739 - - - (1,779,401) 28,257,338 Capital gains reinvestment Other 184,281 - - - (4,877) 179,404 Other 392,492,310 - 56,922,461 501,243,252 (45,358,156) 905,299,867 Taxable amount 422,713,330 - 56,922,461 501,243,252 (47,142,434) 933,736,609 Corporate income tax (IRC) 108,856,692 - 14,230,261 119,743,595 (11,342,642) 231,487,906 Municipal surtax 7,831,232 - 2,279,224 7,879,258 (814,621) 17,175,093 Recognized deferred tax liabilities 116,687,924 - 16,509,486 127,622,853 (12,157,262) 248,662,999 Impairment 31.12.2009 Perimeter changes Corrections Contribution Use 31.12.<strong>2010</strong> Corporate income tax (IRC) rate 21.92% 28.78% 18.29% 24.42% 21.01% 23.58% Municipal surtax rate Deferred tax assets 0.01% 0.00% 0.19% 0.00% 0.00% -0.02% Provisions 1,053,085 - 2,452,872 - - 3,505,957 Losses carried forward 155,070,176 13,161,740 (22,018,078) 10,373,722 (31,045,935) 125,541,624 Taxable amount 156,123,261 13,161,740 (19,565,206) 10,373,722 (31,045,935) 129,047,581 Corporate income tax (IRC) 34,215,433 3,788,102 (3,577,740) 2,533,319 (6,524,021) 30,435,093 Municipal surtax 17,042 - (36,793) - - (19,751) Deferred tax assets impairment 34,232,475 3,788,102 (3,614,533) 2,533,319 (6,524,021) 30,415,342 2005 2006 2007 2008 2009 <strong>2010</strong> Total Tax losses 8,380,197 26,350,227 18,599,518 33,077,213 24,573,225 14,586,444 125,566,824 The significant increase in deferred tax assets and liabilities is explained, in addition to the normal changes in provisions, revaluations, tax losses, etc., by application of IFRIC 12 in which there are significant temporary differences between the book amortizations and the tax amortizations, having an equivalent impact on the deferred taxes associated with the investment grants. It should also be mentioned that this item includes deferred tax assets are recorded (44,202,570 euros) and deferred tax liabilities (62,921,420 euros) for the tariff deficit (see note 15).
14. Derivatives 31.12.<strong>2010</strong> 31.12.2009 Swaps assets 2,227,586 2,477,311 Swaps liabilities (14,914,691) (9,334,823) (12.687.105) (6.857.512) 31.12.<strong>2010</strong> 31.12.2009 Assets Liabilities Assets Liabilities Foreign exchange risk swaps 2,227,586 - 2,477,311 - Interest rate swaps - 14,914,691 - 9,334,823 2,227,586 14,914,691 2,477,311 9,334,823 The group uses derivatives for the sole purpose of managing the financial risks it is exposed to. In accordance with its financial policies, the group does not use derivatives for speculation purposes. Even though the derivatives used by <strong>AdP</strong> are effective instruments for hedging risks, not all of them qualify as hedging instruments under the rules and requirements of IAS 39. Instruments that do not qualify as hedging instruments are recorded in the balance sheet at fair value and its changes are recorded under financial results. Whenever available, the fair value of derivatives is estimated on the basis of quoted instruments. In the absence of market prices, the fair value of derivatives is estimated using the discounted cash flow method and determined by external entities, in accordance with valuation principles accepted by the market. Derivatives are recognized on their trade date at fair value. Subsequently, the fair value of derivatives is revalued on a regular basis, and the ensuing gains or losses of this revaluation are recorded directly under results for the period, except with respect to hedging derivatives. Recognition of changes in the fair value of hedging derivatives depends on the nature of the hedged risk and the hedging model used. 15. Tariff deficit 31.12.<strong>2010</strong> 31.12.2009 Gross tariff deficit - assets 310,762,868 262,487,519 Gross tariff deficit - liabilities (135,317,264) (124,876,302) Net gap 175,445,605 137,611,217 <strong>AdP</strong> Group_<strong>Annual</strong> <strong>Report</strong> <strong>2010</strong>_210|211
- Page 1:
Annual Report 2010 AdP Group_Annual
- Page 5 and 6:
Table of Contents Chairman’s Mess
- Page 7 and 8:
the implementation of concession co
- Page 9 and 10:
AdP Group_Annual Report 2010_8|9
- Page 11 and 12:
Economic and financial indicators 2
- Page 13:
238.3 Volume of Wastewater treated
- Page 16 and 17:
the sector regulator and the Minist
- Page 18 and 19:
A - Corporate Governance
- Page 21 and 22:
A - Corporate Governance 1. Mission
- Page 23 and 24:
in certain regions of the country,
- Page 25 and 26:
with the Ministry of Environment an
- Page 27 and 28:
3. Information on Relevant Transact
- Page 29 and 30:
Executive Board Under the terms of
- Page 31 and 32:
Executive Board Chairman Pedro Edua
- Page 33 and 34:
- Full member the European Banking
- Page 35 and 36:
- In October 2002, he was appointed
- Page 37 and 38:
- 1992-1993 - Director and Financia
- Page 39 and 40:
Member - Pedro António Martins Men
- Page 41 and 42:
• EPAL EPAL operates in the whole
- Page 43 and 44:
II. Remuneration and Other Costs (A
- Page 45 and 46:
The report highlights the strategy
- Page 47 and 48:
The average age within the group is
- Page 49 and 50:
Regarding staff costs, there was a
- Page 51 and 52:
“Boosting national participation
- Page 53 and 54:
- considering the objective establi
- Page 55 and 56:
• Treat employees with respect an
- Page 57 and 58:
8. Code of Ethical Conduct Remunera
- Page 59 and 60:
The evaluation of risk is carried o
- Page 61 and 62:
Information included on the Company
- Page 63 and 64:
There is an important volume of lon
- Page 65 and 66:
[ blank page ] AdP Group_Annual Rep
- Page 67:
AdP Group_Annual Report 2010_66|67
- Page 70 and 71:
The stabilisation of financial mark
- Page 72 and 73:
The approval of the Stability and G
- Page 74 and 75:
In 2010, the objectives to be achie
- Page 76 and 77:
The weighting of the fixed rate com
- Page 78 and 79:
Financial Risk Management - Complie
- Page 80 and 81:
6. Value Chain The AdP group operat
- Page 82 and 83:
average, the budget cycle of a mult
- Page 84 and 85:
We would also refer to how responsi
- Page 86 and 87:
As regards the population effective
- Page 88 and 89:
amount of grants conceded by the Eu
- Page 90 and 91:
A significant percentage of the app
- Page 92 and 93:
• In July 2010, AgdA- Águas Púb
- Page 94 and 95:
EPAL - Empresa Portuguesa das Água
- Page 96 and 97:
Of the investment carried out in 20
- Page 98 and 99:
8.2. Waste Empresa Geral do Fomento
- Page 100 and 101:
Waste Treated The eleven EGF group
- Page 102 and 103:
8.3. Energy and Other Businesses Th
- Page 104 and 105:
As regards feasible locations, the
- Page 106 and 107:
Key Events Brazil There was continu
- Page 108 and 109:
Key activities and events The year
- Page 110 and 111:
• design and production of integr
- Page 112 and 113:
10. Future Perspectives The present
- Page 114 and 115:
12. Proposed Appropriation of Profi
- Page 116 and 117:
C - Financial Statements for 2010
- Page 119 and 120:
Separate Financial Statements for t
- Page 121 and 122:
Financial Position Statement Lisbon
- Page 123 and 124:
Changes in total equity statement L
- Page 125 and 126:
Notes to the financial statements 1
- Page 127 and 128:
(b) recognition and subsequent meas
- Page 129 and 130:
The following are subsidiary compan
- Page 131 and 132:
Land is not depreciated. Depreciati
- Page 133 and 134:
Gains and losses resulting from a c
- Page 135 and 136:
isks of the asset in question. The
- Page 137 and 138:
3 Financial risk management policy
- Page 139 and 140:
4.1 Provisions and adjustments AdP
- Page 141 and 142:
) Extraordinary income Extraordinar
- Page 143 and 144:
Gross Assets 31.12.2008 Additions S
- Page 145 and 146:
10.1 Changes during the period 31.1
- Page 147 and 148:
iv) In 2009, Other debtors essentia
- Page 149 and 150:
At 31 December 2010, capital was fu
- Page 151 and 152:
The Group uses derivatives with the
- Page 153 and 154:
25. Staff costs 31.12.2010 31.12.20
- Page 155 and 156:
i) The table below lists the main g
- Page 157 and 158:
2009 Domestic banks Foreign banks T
- Page 159: [ blank page ] AdP Group_Annual Rep
- Page 162 and 163: 9. The Audit Committee wishes to po
- Page 164 and 165: Opinion 7. In our opinion, the abov
- Page 166 and 167: 5. We believe that the audit we per
- Page 169 and 170: Consolidated Financial Statements f
- Page 171 and 172: 44. Other operational income and ga
- Page 173 and 174: Consolidated income statement by na
- Page 175 and 176: Consolidated statement of changes i
- Page 177 and 178: Notes to the consolidated financial
- Page 179 and 180: Vision and objectives for the 2008-
- Page 181 and 182: - In terms of classification and me
- Page 183 and 184: Below, a breakdown of the companies
- Page 185 and 186: II - Unregulated activities a. EPAL
- Page 187 and 188: If the difference is negative (tari
- Page 189 and 190: 2.7 Tangible fixed assets Tangible
- Page 191 and 192: This category includes derivatives
- Page 193 and 194: Financial assets available for sale
- Page 195 and 196: The costs of past services are imme
- Page 197 and 198: information on the conditions that
- Page 199 and 200: The goal of capital risk management
- Page 201 and 202: 31.12.2009 Net income OPA 45,911,36
- Page 203 and 204: 7. Derivatives 7.1 Classification o
- Page 205 and 206: - Águas do Centro (Contracts for c
- Page 207 and 208: “Basic equipment” essentially i
- Page 209: 12. Financial investments in associ
- Page 213 and 214: ii) As a result of changes to the v
- Page 215 and 216: Debts per municipality in excess of
- Page 217 and 218: Significant amounts were received f
- Page 219 and 220: 26. Provisions 31.12.2010 31.12.200
- Page 221 and 222: 27.1.5 Cost for the period 31 Decem
- Page 223 and 224: Fixed interest rate 31.12.2010 31.1
- Page 225 and 226: ii) The pig farming subsidy that wa
- Page 227 and 228: 36. Sales and supply of services pe
- Page 229 and 230: 40. Amortizations, provisions and r
- Page 231 and 232: 45. Financial costs 31.12.2010 31.1
- Page 233 and 234: 50. Contractual investment The esti
- Page 235 and 236: Águas de Santo André, S.A. Instit
- Page 237 and 238: Case no. CO/15/2010 - pertaining to
- Page 239: Lisbon, 15 March 2011 António Manu
- Page 242 and 243: 9. The Audit Committee wishes to po
- Page 244 and 245: 5. Our audit also included a verifi
- Page 246 and 247: - verifying consolidation transacti
- Page 248 and 249: Photograph Captions Cover and Back