10.02.2013 Views

Annual Report 2010 - AdP

Annual Report 2010 - AdP

Annual Report 2010 - AdP

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

462.7<br />

532.7<br />

553.2<br />

Turnover<br />

(€ million)<br />

614.8<br />

2005 2006 2007 2008 2009<br />

POC<br />

659.3 657.9<br />

2009<br />

IFRS<br />

724.5<br />

<strong>2010</strong><br />

IFRS<br />

Note: the values through to 2009 were based upon Portuguese accountancy norms with the IFRS standards adopted in <strong>2010</strong>. In order to ensure comparability, the<br />

2009 result was recalculated according to the latter framework.<br />

3. EBITDA<br />

Operational cash flow (EBITDA) rose to € 277 million (up € 25.6 million, 10.2%, on the 2009 result).<br />

2005 2006 2007 2008 2009 POC 2009 IFRS <strong>2010</strong> IFRS<br />

Turnover 462.7 532.7 553.2 614.8 659.3 657.9 724.5<br />

Tariff Deficit 3.8 28.0 37.6 41.6 33.7 32.5 37.3<br />

Operational Income (1) 56.7 46.0 117.7 139.6 141.7 122.7 176.6<br />

EBITDA (2) (3) 197.3 218.7 218.7 304.0 280.6 251.5 277.1<br />

Financial Results (32.1) (76.0) (70.2) (90.05) (61.3) (18.9) (50.5)<br />

Net Income of the year 13.4 (32.9) 7.9 63.0 45.9 65.3 79.5<br />

(1) Result before interest and taxation<br />

(2) Includes extraordinary results and excludes investment grants and tariff deficits<br />

(3) Deducting the gain recorded from the sale of Aquapor and Recigroup, 2008 EBITDA amounted to € 261 million<br />

Note: the values through to 2009 were based upon Portuguese accountancy norms with the IFRS standards adopted in <strong>2010</strong>. In order to ensure comparability, the<br />

2009 result was recalculated according to the latter framework.<br />

The largest contributions derive from a 10% increase in turnover and the reduction in human resource costs (and not yet subject to the further reductions<br />

stipulated under the PEC that only come into effect in January 2011).<br />

4. Financial Results<br />

The group registered negative financial results of € 50 million. Costs incurred in financing amounted to around € 70 million while<br />

earnings generated by applications came in at € 20 million.<br />

In accordance with the prudent financial management practices of the group, around two thirds of medium and long term debt is<br />

held at a fixed rate. The average spread on the group’s long-term debt is below 50 basis points, whether considering the variable<br />

indexed rate or fixed rate bond issues.<br />

The group has recorded the following trend in loan interest and level of debt over the last five years:<br />

Year Interest<br />

Average Rates<br />

Year-end Debt (1) Interest Euribor 6 months<br />

2006 46 1,653 3.2% 3.2%<br />

2007 70 1,878 4.0% 4.4%<br />

2008 102 2,262 4.9% 4.7%<br />

2009 76 2,549 3.3% 1.4%<br />

<strong>2010</strong><br />

(1) Amounts in € millions<br />

70 2,902 2.7% 1.1%<br />

The interest rates indicated also include the credit spread, a value that has gone up significantly in recent years.<br />

<strong>AdP</strong> Group_<strong>Annual</strong> <strong>Report</strong> <strong>2010</strong>_74|75

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!