10.02.2013 Views

Annual Report 2010 - AdP

Annual Report 2010 - AdP

Annual Report 2010 - AdP

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

ASSETS ASSETS LIABILITIES LIABILITIES Effect Effect<br />

deficit assets deferred tax deficit liabilities deferred tax Net Balance on Sales<br />

UNA-PD<br />

Águas do Algarve, S.A. 10,080,538 - - (3,381,874) 6,698,664 2,155,410<br />

Águas do Centro Alentejo, S.A. 6,197,862 - - (782,418) 5,415,444 (1,777,912)<br />

Águas do Centro, S.A. 35,720,092 - - (8,825,096) 26,894,996 (7,589,627)<br />

Águas do Douro e Paiva, S.A. - 2,611,635 (5,139,068) - (2,527,434) 1,741,797<br />

Águas do Mondego, S.A. 4,845,908 - - (985,863) 3,860,045 (865,954)<br />

Águas do Norte Alentejano, S.A. 19,382,010 - - (2,503,767) 16,878,244 (3,064,032)<br />

Águas do Noroeste, S.A. 61,801,457 - - (13,623,190) 48,178,266 (7,384,268)<br />

Águas do Oeste, S.A. 23,736,094 - - (4,134,630) 19,601,465 (5,211,939)<br />

Águas de Trás-os-Montes e Alto Douro, S.A. 48,562,807 - - (6,226,086) 42,336,720 (5,283,686)<br />

Águas do Zêzere e Côa, S.A. 35,684,761 - - (8,730,594) 26,954,167 (3,144,142)<br />

AgdA - Águas Públicas do Alentejo, S.A. 682,660 - - (180,905) 501,755 (621,433)<br />

Sanest, S.A. - 10,326,230 (32,343,079) - (22,016,849) 754,851<br />

Simarsul, S.A. 17,650,154 - - (4,226,036) 13,424,118 (4,975,761)<br />

Simdouro, S.A. 646,034 - - (135,335) 510,699 (646,034)<br />

Simlis, S.A. 14,562,647 - - (2,265,036) 12,297,610 (2,968,383)<br />

Simria, S.A. 22,856,344 - - (5,325,202) 17,531,143 954,982<br />

Simtejo, S.A. - 5,523,564 (20,706,730) - (15,183,166) 2,614,533<br />

Total UNA-PD 302,409,369 18,461,429 (58,188,877) (61,326,033) 201,355,888 (35,311,598)<br />

AdRA - Águas da Região de Aveiro 8,338,309 - - (1,546,442) 6,791,867 (7,901,421)<br />

Total UNA-DR<br />

Solid Waste<br />

8,338,309 - - (1,546,442) 6,791,867 (7,901,421)<br />

Algar, S.A. - 1,192,366 (3,933,979) - (2,741,612) (518,903)<br />

Amarsul, S.A. - 885,276 (2,783,773) - (1,898,497) (368,999)<br />

Ersuc, S.A. - 2,100,188 (6,031,028) - (3,930,840) 794,549<br />

Resiestrela, S.A. - 176,219 (1,287,529) - (1,111,310) 622,776<br />

Resinorte, S.A. - - (689,435) (17,922) (707,357) (1,857,441)<br />

Resulima, S.A. 15,191 - - (31,024) (15,833) 546,964<br />

Suldouro, S.A. - 946,081 (3,467,419) - (2,521,337) 29,616<br />

Valnor, S.A. - 1,094,746 (4,570,278) - (3,475,532) 1,207,836<br />

Valorlis, S.A. - 503,944 (1,897,397) - (1,393,453) 618,190<br />

Valorminho, S.A. - 71,447 (466,961) - (395,514) 179,633<br />

Valorsul, S.A. - 18,770,873 (52,000,588) - (33,229,715) 4,622,524<br />

Total UNR 15,191 25,741,141 (77,128,386) (48,945) (51,421,000) 5,876,745<br />

Total 310,762,868 44,202,570 (135,317,264) (62,921,420) 156,726,755 (37,336,274)<br />

Balances at 31 December 2009 did not include AgdA amounts (61,227 euros) and AdRA (436,887 euros) because these two<br />

companies were not included in the consolidation perimeter at that date.<br />

16. Customers and other non-current assets<br />

31.12.<strong>2010</strong> 31.12.2009<br />

Customers - current account 16.1 35,180,065 33,968,320<br />

Investment grants - Cohesion Fund and other 55,875,679 46,811,155<br />

Concession charges - investment accruals i) 18,001,507 88,374,912<br />

Other ii) 15,553,484 -<br />

124,610,736 169,154,387<br />

i) In 2009 this item included amounts related to the difference between the amortization rates applied to infrastructures and tax<br />

rates. In <strong>2010</strong> this difference was reclassified to the accumulated amortization of infrastructure usage rights item. This includes the<br />

amount of 17,998,972 euros in concession charges.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!