Ardagh Glass Finance plc - Irish Stock Exchange

More documents

Recommendations

Info

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) 8. Goodwill and intangible assets (Continued) Goodwill acquired through a business combination has been allocated to groups of cash-generating units (CGUs) for the purpose of impairment testing based on the segment into which the business combination is assimilated. The groupings represent the lowest level at which the related goodwill is monitored for internal management purposes and are not larger than the primary and secondary segments determined in accordance with IAS 14 Segment Reporting. A total of 7 groups, of cash generating units have been identified in the current and previous year. A segment-level summary of the goodwill allocation is presented below: 2008 2007 E’000 E’000 Eurozone—Glass Manufacturing ....................................... 14,860 14,860 United Kingdom—Glass Manufacturing .................................. 32,524 46,010 Other—Glass Manufacturing .......................................... 3,397 3,706 50,781 64,576 Impairment tests for goodwill The recoverable amount of a CGU is determined based on value-in-use calculations. These calculations use cash flow projections based on financial budgets approved by management covering a five-year period. No growth rate has been assumed beyond the five-year period. The terminal value is estimated based on capitalising the year 6 cashflows in perpetuity. The discount rate used was 15%. This rate is pre-tax and reflects specific risks relating to the relevant segment. These assumptions have been used for the analysis of each CGU within each business segment. Management determined budgeted cash-flows based on past performance and its expectations for the market development. Key assumptions include management’s estimates of future profitability, replacement capital expenditure requirements, trade working capital investment needs, tax considerations and discount rates. The values applied to each of the key assumptions are derived from a combination of internal and external factors based on historical experience and take into account the stability of cash flows typically associated with these groups of CGUs. Of the total goodwill allocated to each of the groups of CGUs, 1 unit accounts for between 64% of the total carrying amount of A50.8 million and is shown below. All other units account individually for less than 15% of the total carrying amount and are not regarded as individually significant. The additional disclosures required under IAS 36 Impairment of Assets in relation to significant goodwill amounts arising in the 1 group of CGUs are as follows: UK Carrying amount of goodwill ............................................ 32,524 Basis of recoverable amount ............................................ Value in use Discount rate applied ................................................. 15% Excess of value-in-use ................................................. 154,262 Given the magnitude of the excess of value-in-use over the recoverable amount in the UK CGU group detailed above and the absence of any reasonably possible changes in key assumptions employed, the additional disclosures in IAS 36 pertaining to sensitivity of the value-in use computations are not warranted. F-33
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) 9. Property, plant and equipment Office Land and Plant and Long-life equipment buildings machinery moulds and vehicles Total E’000 E’000 E’000 E’000 E’000 Cost At 1 January 2007 ...................... 124,534 492,769 31,424 9,709 658,436 Acquisitions .......................... 241,747 306,186 10,046 25,588 583,567 Additions ............................ 6,780 60,045 24,602 7,769 99,196 Disposals ............................ (270) (17,553) (8,736) (4,892) (31,451) Transfers ............................. 947 (1,171) — 224 — Exchange movement .................... (7,399) (30,277) (2,236) (540) (40,452) At 31 December 2007 ................... 366,339 809,999 55,100 37,858 1,269,296 Depreciation At 1 January 2007 ...................... (32,642) (348,283) (19,140) (5,972) (406,037) Charge for the year ..................... (9,792) (65,614) (17,651) (5,039) (98,096) Disposals ............................ 266 15,156 8,526 4,237 28,185 Transfers ............................. — 128 — (128) — Exchange movement .................... 1,665 21,533 991 420 24,609 At 31 December 2007 ................... (40,503) (377,080) (27,274) (6,482) (451,339) Net book value At 31 December 2007 ................... 325,836 432,919 27,826 31,376 817,957 Cost At 1 January 2008 ...................... 366,339 809,999 55,100 37,858 1,269,296 Additions ............................ 9,802 84,920 26,196 7,346 128,264 Disposals ............................ (6,584) (21,689) (17,126) (3,006) (48,405) Transfers ............................. 37,989 (37,918) (1,354) (2,360) (3,643) Exchange movement .................... (28,146) (116,643) (7,980) (3,962) (156,731) At 31 December 2008 ................... 379,400 718,669 54,836 35,876 1,188,781 Depreciation At 1 January 2008 ...................... (40,503) (377,080) (27,274) (6,482) (451,339) Charge for the year ..................... (15,290) (103,551) (25,969) (7,302) (152,112) Disposals ............................ 2,253 21,576 17,069 2,857 43,755 Transfers ............................. (7) 420 1,270 43 1,726 Exchange movement .................... 8,765 81,836 3,864 2,315 96,780 At 31 December 2008 ................... (44,782) (376,799) (31,040) (8,569) (461,190) Net book value At 31 December 2008 ................... 334,618 341,870 23,796 27,307 727,591 Depreciation expense of A150,014,000 (2007: A96,164,000) has been charged in cost of sales and A2,098,000 (2007: A1,932,000) in sales, general and administration expenses. F-34
Page 1 and 2:
OFFERING MEMORANDUM—LISTING PARTI
Page 3 and 4:
IMPORTANT INFORMATION This Offering
Page 5 and 6:
NOTICE TO EEA INVESTORS This Offeri
Page 7 and 8:
NOTES ON DEFINED TERMS USED IN THIS
Page 9 and 10:
PRESENTATION OF FINANCIAL AND OTHER
Page 11 and 12:
The 2007 Pro Forma Financial Inform
Page 13 and 14:
EXCHANGE RATES Exchange Rate Betwee
Page 15 and 16:
Exchange Rate Between the Euro and
Page 17 and 18:
Exchange Rate Between the Euro and
Page 19 and 20:
Ardagh Glass Engineering Ardagh Gla
Page 21 and 22:
• Continue to Apply Advanced Tech
Page 23 and 24:
As at September 30, 2009, after giv
Page 25 and 26:
• be effectively subordinated to
Page 27 and 28:
Use of Proceeds ................ Tr
Page 29 and 30:
Unaudited Nine months ended and as
Page 31 and 32:
The reconciliation of operating pro
Page 33 and 34:
Our credit facilities contain finan
Page 35 and 36:
Facility, causing all the debt unde
Page 37 and 38:
An active trading market may not de
Page 39 and 40:
its hedging arrangements. As at Sep
Page 41 and 42:
• issued such Guarantee in a situ
Page 43 and 44:
will continue to be preferred by ou
Page 45 and 46:
We are subject to various environme
Page 47 and 48:
Changes in laws and regulations rel
Page 49 and 50:
the twelve months ended September 3
Page 51 and 52:
Coulson is Chairman of the board of
Page 53 and 54:
CAPITALIZATION The following table
Page 55 and 56:
Unaudited Nine months ended and as
Page 57 and 58:
UNAUDITED SUPPLEMENTAL INFORMATION
Page 59 and 60:
OPERATING AND FINANCIAL REVIEW AND
Page 61 and 62:
Acquisition of Busch and Spreen. In
Page 63 and 64:
Goodwill Goodwill represents the ex
Page 65 and 66:
Operating Profit Excluding other in
Page 67 and 68:
Audited Pro forma Year ended Decemb
Page 69 and 70:
major drivers of the rise in gross
Page 71 and 72:
Operating Results The significant i
Page 73 and 74:
Historical Development The followin
Page 75 and 76:
External Financings The following t
Page 77 and 78:
Derivative transactions are only un
Page 79 and 80:
Beverages, Diageo, and Nestlé. Ard
Page 81 and 82:
has consistently focused on decreas
Page 83 and 84:
The following table shows certain p
Page 85 and 86:
Ardagh Glass Engineering Ardagh’s
Page 87 and 88:
Key competitors by material type: P
Page 89 and 90:
period. This agreement supersedes a
Page 91 and 92:
Intellectual Property Glass Contain
Page 93 and 94:
Asbestos is present, or may be pres
Page 95 and 96:
facilities are well maintained and
Page 97 and 98:
glass container industry. Heye Inte
Page 99 and 100:
Board of Directors The following ta
Page 101 and 102:
Internal Control and Risk Managemen
Page 103 and 104:
DESCRIPTION OF OTHER INDEBTEDNESS T
Page 105 and 106:
Under the Intercreditor Agreement,
Page 107 and 108:
In addition, certain negative coven
Page 109 and 110:
DESCRIPTION OF THE NOTES The defini
Page 111 and 112:
(b) rank senior in right of payment
Page 113 and 114:
etain Permitted Junior Securities a
Page 115 and 116:
under the Guarantee would cause the
Page 117 and 118:
of its Subsidiaries may act as payi
Page 119 and 120:
to obtain such receipts, the same a
Page 121 and 122:
the Issuer would be obligated to pa
Page 123 and 124:
of Control could cause a default un
Page 125 and 126:
or otherwise become responsible for
Page 127 and 128:
principal amount that may be drawn
Page 129 and 130:
Payment (or, if such aggregate cumu
Page 131 and 132:
indirectly, to issue or sell, any s
Page 133 and 134:
directly secured by a Lien on such
Page 135 and 136:
Notwithstanding the foregoing, noth
Page 137 and 138:
(e) encumbrances or restrictions co
Page 139 and 140:
(ii) maintain or preserve such Pers
Page 141 and 142:
Guarantor would dispose of, all or
Page 143 and 144:
periods and other than by regularly
Page 145 and 146:
(b) the Issuer’s obligations to i
Page 147 and 148:
occurring after an Event of Default
Page 149 and 150:
Indenture, the Notes or any Guarant
Page 151 and 152:
‘‘Asset Sale’’ means any sa
Page 153 and 154:
a share of the profits and losses,
Page 155 and 156:
‘‘Consolidated Fixed Charge Cov
Page 157 and 158:
Notwithstanding any of the foregoin
Page 159 and 160:
otherwise require any cash payment
Page 161 and 162:
or other property to others or any
Page 163 and 164:
(f) Investments in the Notes and th
Page 165 and 166:
(l) Liens arising by reason of any
Page 167 and 168:
or associated with, any Asset Sale,
Page 169 and 170:
elevant security agent in the enfor
Page 171 and 172:
BOOK-ENTRY; DELIVERY AND FORM Gener
Page 173 and 174:
The Global Note for Rule 144A Book-
Page 175 and 176:
TAXATION Prospective purchasers of
Page 177 and 178:
Encashment Tax If the Paying Agent
Page 179 and 180:
Interest on the Senior Notes Paymen
Page 181 and 182:
will hold Senior Notes as part of a
Page 183 and 184:
amount of OID into U.S. dollars and
Page 185 and 186:
LIMITATIONS ON VALIDITY AND ENFORCE
Page 187 and 188:
Effect of Appointment of Examiner T
Page 189 and 190:
Liability Company as General Partne
Page 191 and 192:
of court by the company, its direct
Page 193 and 194:
court). As a general rule, such leg
Page 195 and 196:
which creditors have a right to be
Page 197 and 198:
ascertain the center of main intere
Page 199 and 200:
Italy Ardagh Glass S.r.l., one of t
Page 201 and 202:
Fraudulent Transfer Provisions of G
Page 203 and 204: provided that no such offer of Seni
Page 205 and 206: NOTICE TO INVESTORS The Senior Note
Page 207 and 208: AND ANY APPLICABLE LOCAL LAWS AND R
Page 209 and 210: (ii) the process and decision of th
Page 211 and 212: In cases of non-compliance with or
Page 213 and 214: Recognition of Judgments in Civil a
Page 215 and 216: LISTING AND GENERAL INFORMATION 1.
Page 217 and 218: 15. The consolidated non-statutory
Page 219 and 220: Place of Registration and Registrat
Page 221 and 222: Place of Registration and Registrat
Page 223 and 224: CONSOLIDATED NON-STATUTORY FINANCIA
Page 225 and 226: STATEMENT OF DIRECTORS’ RESPONSIB
Page 227 and 228: BASIS OF PREPARATION (Continued) su
Page 229 and 230: BASIS OF PREPARATION (Continued) In
Page 231 and 232: ACCOUNTING POLICIES (Continued) (v)
Page 233 and 234: ACCOUNTING POLICIES (Continued) INV
Page 235 and 236: ACCOUNTING POLICIES (Continued) to
Page 237 and 238: ACCOUNTING POLICIES (Continued) fin
Page 239 and 240: ACCOUNTING POLICIES (Continued) (ii
Page 241 and 242: CONSOLIDATED INCOME STATEMENT FOR T
Page 243 and 244: CONSOLIDATED BALANCE SHEET AS AT 31
Page 245 and 246: NOTES TO THE CONSOLIDATED FINANCIAL
Page 253: NOTES TO THE CONSOLIDATED FINANCIAL
Page 281 and 282: INDEPENDENT AUDITORS’ REPORT TO T
Page 283 and 284: BASIS OF PREPARATION These consolid
Page 285 and 286: BASIS OF PREPARATION (Continued) Ar
Page 287 and 288: ACCOUNTING POLICIES (Continued) (v)
Page 289 and 290: ACCOUNTING POLICIES (Continued) Sub
Page 291 and 292: ACCOUNTING POLICIES (Continued) car
Page 293 and 294: ACCOUNTING POLICIES (Continued) The
Page 295 and 296: ACCOUNTING POLICIES (Continued) bal
Page 297 and 298: CONSOLIDATED INCOME STATEMENT FOR T
Page 299 and 300: CONSOLIDATED BALANCE SHEET AS AT 31
Page 305 and 306:
NOTES TO THE CONSOLIDATED FINANCIAL
Page 307 and 308:
Page 309 and 310:
Page 311 and 312:
Page 313 and 314:
Page 315 and 316:
Page 317 and 318:
Page 319 and 320:
Page 321 and 322:
Page 323 and 324:
Page 325 and 326:
Page 327 and 328:
Page 329 and 330:
Page 331 and 332:
Page 333 and 334:
Page 335 and 336:
INTERIM UNAUDITED NON-STATUTORY GRO
Page 337 and 338:
CONSOLIDATED INTERIM INCOME STATEME
Page 339 and 340:
CONSOLIDATED INTERIM BALANCE SHEET
Page 341 and 342:
NOTES TO THE UNAUDITED CONSOLIDATED
Page 343 and 344:
Page 345 and 346:
Page 347 and 348:
Page 349 and 350:
ISSUER Ardagh Glass Finance plc 4 R
Page 351:
F180,000,000 Ardagh Glass Finance p
show all

Ardagh Glass Finance plc - Irish Stock Exchange

Create successful ePaper yourself

Delete template?

Save as template?