29.08.2014 Views

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

SCHEDULE 11<br />

continued<br />

Final Budget<br />

050 149 161<br />

FTA Operating Sub-Road Dist. No. 2 of RD No. 19 Lighting District No. 1<br />

Variance<br />

Variance<br />

Variance<br />

Actual Positive<br />

Actual Positive<br />

Actual Positive<br />

Amounts (Negative) Final Budget Amounts (Negative) Final Budget Amounts (Negative)<br />

$ - $ - $ - $ - $ - $ - $ 164,409 $ 173,158 $ 8,749<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

69,923 69,923 - - - - - - -<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

- - - 129 129 - 10,000 7,263 (2,737)<br />

- - - - - - - - -<br />

69,923 69,923 - 129 129 - 174,409 180,421 6,012<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

3,000 3,000 - 1,975 1,975 - 102,526 92,746 9,780<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

- - - - - - 2,000 - 2,000<br />

3,000 3,000 - 1,975 1,975 - 104,526 92,746 11,780<br />

66,923 66,923 - (1,846) (1,846) - 69,883 87,675 17,792<br />

- - - - - - - - -<br />

(107,259) (107,259) - (20,186) (20,186) - - - -<br />

(107,259) (107,259) - (20,186) (20,186) - - - -<br />

(40,336) (40,336) - (22,032) (22,032) - 69,883 87,675 17,792<br />

40,336 40,336 - 22,032 22,032 - 491,804 491,804 -<br />

$ - $ - $ - $ - $ - $ - $ 561,687 $ 579,479 $ 17,792<br />

113

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!