29.08.2014 Views

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

ST. TAMMANY PARISH, LOUISIANA<br />

Combining Schedule of Revenues, Expenditures and Changes in Fund Balances<br />

Budget and Actual<br />

Non-Major Special Revenue Funds<br />

For the Year Ended December 31, 2010<br />

170 171<br />

Lighting District No. 10 Lighting District No. 11<br />

Variance<br />

Variance<br />

Final Budget<br />

Actual<br />

Amounts<br />

Positive<br />

(Negative) Final Budget<br />

Actual<br />

Amounts<br />

Positive<br />

(Negative)<br />

Revenues<br />

Taxes:<br />

Ad valorem/parcel fees $ 1,600 $ 1,600 $ - $ 7,140 $ 7,140 $ -<br />

Sales and use - - - - - -<br />

Licenses and permits - - - - - -<br />

Intergovernmental revenues:<br />

Federal and state grants - - - - - -<br />

<strong>St</strong>ate funds:<br />

<strong>St</strong>ate revenue sharing - - - - - -<br />

Fees and charges for services - - - - - -<br />

Fines and forfeitures - - - - - -<br />

Other revenues:<br />

Investment earnings 100 54 (46) 1,000 548 (452)<br />

Contributions - - - - - -<br />

Total Revenues 1,700 1,654 (46) 8,140 7,688 (452)<br />

Expenditures<br />

General government:<br />

Judicial - - - - - -<br />

Other - unclassified - - - - - -<br />

Public safety - - - - - -<br />

Highways and streets 1,688 1,305 383 6,362 5,590 772<br />

Sanitation - - - - - -<br />

Health and welfare - - - - - -<br />

Cultural and recreation - - - - - -<br />

Economic development<br />

Capital outlay:<br />

Capital assets - - - - - -<br />

Infrastructure - - - - - -<br />

Total Expenditures 1,688 1,305 383 6,362 5,590 772<br />

Excess (Deficiency) of Revenues Over Expenditures 12 349 337 1,778 2,098 320<br />

Other Financing Sources (Uses)<br />

Transfers in - - - - - -<br />

Transfers out - - - - - -<br />

Total Other Financing Sources (Uses) - - - - - -<br />

Net Change in Fund Balance 12 349 337 1,778 2,098 320<br />

Fund Balance - beginning 3,950 3,950 - 40,002 40,002 -<br />

Fund Balance - ending $ 3,962 $ 4,299 $ 337 $ 41,780 $ 42,100 $ 320<br />

116

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!