29.08.2014 Views

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

ST. TAMMANY PARISH, LOUISIANA<br />

Schedule of Revenues, Expenditures and Changes in Fund Balances<br />

Budget and Actual<br />

Recreation District No. 7<br />

Governmental Funds<br />

For the Year Ended December 31, 2010<br />

SCHEDULE 27<br />

Final Budget<br />

127<br />

Recreation District No. 7<br />

Actual<br />

Amounts<br />

Variance<br />

Positive<br />

(Negative)<br />

Revenues<br />

Ad valorem/parcel fees $ 99,860 $ 99,475 $ (385)<br />

Intergovernmental revenues:<br />

Federal and state grants - 2,778 2,778<br />

<strong>St</strong>ate funds:<br />

<strong>St</strong>ate revenue sharing 3,561 3,471 (90)<br />

Fees and charges for services 39,000 42,715 3,715<br />

Other revenues:<br />

Investment earnings 2,800 4,182 1,382<br />

Contributions - 1,500 1,500<br />

Total Revenues 145,221 154,121 8,900<br />

Expenditures<br />

Cultural and recreation 75,638 74,793 845<br />

Total Expenditures 75,638 74,793 845<br />

Net Change in Fund Balance 69,583 79,328 9,745<br />

Fund Balance - beginning 197,644 197,644 -<br />

Fund Balance - ending $ 267,227 $ 276,972 $ 9,745<br />

199

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!