29.08.2014 Views

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

SCHEDULE 15<br />

continued<br />

324 325 326<br />

Dept. of Public Works Capital Towers Building Capital Economic Development (EDF) Capital<br />

Variance<br />

Variance<br />

Variance<br />

Final<br />

Budget<br />

Actual<br />

Amounts<br />

Positive<br />

(Negative)<br />

Final<br />

Budget<br />

Actual<br />

Amounts<br />

Positive<br />

(Negative)<br />

Final<br />

Budget<br />

Actual<br />

Amounts<br />

Positive<br />

(Negative)<br />

$ - $ - $ - $ 316,000 $ 2,835,797 $ 2,519,797 $ - $ - $ -<br />

- - - - - - - - -<br />

26,918 26,918 - 50,966 50,966 - 7,462 7,462 -<br />

26,918 26,918 - 366,966 2,886,763 2,519,797 7,462 7,462 -<br />

- - - 1,192,266 10,010 1,182,256 - - -<br />

- - - - - - - - -<br />

344,262 78,791 265,471 - - - - - -<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

- - - - - - 490,142 31,275 458,867<br />

1,500,806 7,771 1,493,035 2,400,000 534,894 1,865,106 25,000 - 25,000<br />

58,990 - 58,990 - - - 20,000 19,300 700<br />

1,904,058 86,562 1,817,496 3,592,266 544,904 3,047,362 535,142 50,575 484,567<br />

(1,877,140) (59,644) 1,817,496 (3,225,300) 2,341,859 5,567,159 (527,680) (43,113) 484,567<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

(1,877,140) (59,644) 1,817,496 (3,225,300) 2,341,859 5,567,159 (527,680) (43,113) 484,567<br />

1,910,570 1,910,570 - 3,610,054 3,610,054 - 534,647 534,647 -<br />

$ 33,430 $ 1,850,926 $ 1,817,496 $ 384,754 $ 5,951,913 $ 5,567,159 $ 6,967 $ 491,534 $ 484,567<br />

151

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!