29.08.2014 Views

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

SCHEDULE 25<br />

335 TOTAL<br />

Sub-Drainage Dist. 1 of 3 Capital<br />

GOVERNMENTAL FUNDS<br />

Variance<br />

Variance<br />

Final Budget<br />

Actual<br />

Amounts<br />

Positive<br />

(Negative) Final Budget<br />

Actual<br />

Amounts<br />

Positive<br />

(Negative)<br />

$ - $ - $ - $ 83,220 $ 83,220 $ -<br />

6,974 5,057 (1,917) 9,014 6,397 (2,617)<br />

6,974 5,057 (1,917) 92,234 89,617 (2,617)<br />

124,840 4,810 120,030 182,290 26,805 155,485<br />

239,310 59,915 179,395 239,310 59,915 179,395<br />

- - - 25,000 25,000 -<br />

- - - 10,590 10,590 -<br />

364,150 64,725 299,425 457,190 122,310 334,880<br />

(357,176) (59,668) 297,508 (364,956) (32,693) 332,263<br />

- - - 35,600 35,600 -<br />

- - - (35,600) (35,600) -<br />

- - - - - -<br />

(357,176) (59,668) 297,508 (364,956) (32,693) 332,263<br />

360,747 360,747 - 481,216 481,216 -<br />

$ 3,571 $ 301,079 $ 297,508 $ 116,260 $ 448,523 $ 332,263<br />

197

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!