29.08.2014 Views

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

ST. TAMMANY PARISH, LOUISIANA<br />

Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual<br />

Disaster Relief (319)<br />

For the Year Ended December 31, 2010<br />

SCHEDULE 22<br />

Original<br />

Budget<br />

Final Budget<br />

Actual<br />

Amounts<br />

Budgetary<br />

Basis<br />

Variance with<br />

Final Budget-<br />

Positive<br />

(Negative)<br />

Actual<br />

Amounts GAAP<br />

Basis<br />

Actual<br />

Budgetary<br />

Basis to GAAP<br />

Differences<br />

Over (Under)<br />

Revenues $ - $ 132,247 $ 3,554,425 $ 3,422,178 $ 3,554,425 $<br />

-<br />

Expenditures - 2,079,217 5,716,318 (3,637,101) 5,716,318 -<br />

Excess of Revenues Over Expenditures - (1,946,970) (2,161,893) (214,923) (2,161,893) -<br />

Other Financing Sources<br />

Transfers in - - - - - -<br />

Transfers out - - - - - -<br />

Net Change in Fund Balance - (1,946,970) (2,161,893) (214,923) (2,161,893) -<br />

Fund Balance - beginning 11,919,948 11,919,948 11,919,948 - 11,919,948 -<br />

Fund Balance - ending $ 11,919,948 $ 9,972,978 $ 9,758,055 $ (214,923) $ 9,758,055 $<br />

-<br />

191

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!