29.08.2014 Views

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

SCHEDULE 15<br />

continued<br />

310 311 312<br />

Capital <strong>St</strong>reet Improvements District No. 10 Capital <strong>St</strong>reet Improvements District No. 11 Capital <strong>St</strong>reet Improvements District No. 12<br />

Variance<br />

Variance<br />

Variance<br />

Final<br />

Budget<br />

Actual<br />

Amounts<br />

Positive<br />

(Negative)<br />

Final<br />

Budget<br />

Actual<br />

Amounts<br />

Positive<br />

(Negative)<br />

Final<br />

Budget<br />

Actual<br />

Amounts<br />

Positive<br />

(Negative)<br />

$ - $ - $ - $ - $ - $ - $ - $ - $ -<br />

- - - - - - - - -<br />

5,998 5,998 - 17,119 17,119 - 2,223 2,223 -<br />

5,998 5,998 - 17,119 17,119 - 2,223 2,223 -<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

11,577 11,577 - 18,125 18,125 - - - -<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

765,065 311,333 453,732 1,630,141 646,012 984,129 245,625 129,890 115,735<br />

776,642 322,910 453,732 1,648,266 664,137 984,129 245,625 129,890 115,735<br />

(770,644) (316,912) 453,732 (1,631,147) (647,018) 984,129 (243,402) (127,667) 115,735<br />

338,819 338,819 - 650,661 650,661 - 136,199 136,199 -<br />

(364,820) (364,820) - (200,000) (200,000) - - - -<br />

(26,001) (26,001) - 450,661 450,661 - 136,199 136,199 -<br />

(796,645) (342,913) 453,732 (1,180,486) (196,357) 984,129 (107,203) 8,532 115,735<br />

807,465 807,465 - 1,189,912 1,189,912 - 108,206 108,206 -<br />

$ 10,820 $ 464,552 $ 453,732 $ 9,426 $ 993,555 $ 984,129 $ 1,003 $ 116,738 $ 115,735<br />

147

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!