29.08.2014 Views

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

SCHEDULE 15<br />

continued<br />

305 306 307<br />

Capital <strong>St</strong>reet Improvements District No. 5 Capital <strong>St</strong>reet Improvements District No. 6 Capital <strong>St</strong>reet Improvements District No. 7<br />

Variance<br />

Variance<br />

Variance<br />

Final<br />

Budget<br />

Actual<br />

Amounts<br />

Positive<br />

(Negative)<br />

Final<br />

Budget<br />

Actual<br />

Amounts<br />

Positive<br />

(Negative)<br />

Final<br />

Budget<br />

Actual<br />

Amounts<br />

Positive<br />

(Negative)<br />

$ - $ - $ - $ - $ - $ - $ - $ - $ -<br />

- - - - - - - - -<br />

29,631 29,631 - 18,524 18,524 - 36,065 36,065 -<br />

29,631 29,631 - 18,524 18,524 - 36,065 36,065 -<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

200,721 137,051 63,670 13,355 13,355 - 131,191 118,921 12,270<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

10,577 10,577 - - - - - - -<br />

2,335,092 384,662 1,950,430 2,019,423 649,985 1,369,438 3,156,626 1,187,605 1,969,021<br />

2,546,390 532,290 2,014,100 2,032,778 663,340 1,369,438 3,287,817 1,306,526 1,981,291<br />

(2,516,759) (502,659) 2,014,100 (2,014,254) (644,816) 1,369,438 (3,251,752) (1,270,461) 1,981,291<br />

613,119 613,119 - 1,042,091 1,042,091 - 906,604 906,604 -<br />

(50,000) (50,000) - - - - (42,060) (42,060) -<br />

563,119 563,119 - 1,042,091 1,042,091 - 864,544 864,544 -<br />

(1,953,640) 60,460 2,014,100 (972,163) 397,275 1,369,438 (2,387,208) (405,917) 1,981,291<br />

1,968,847 1,968,847 - 972,163 972,163 - 2,399,314 2,399,314 -<br />

$ 15,207 $ 2,029,307 $ 2,014,100 $ - $ 1,369,438 $ 1,369,438 $ 12,106 $ 1,993,397 $ 1,981,291<br />

145

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!