29.08.2014 Views

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

ST. TAMMANY PARISH, LOUISIANA<br />

Combining Schedule of Revenues, Expenditures and Changes in Fund Balances<br />

Budget and Actual<br />

Non-Major Special Revenue Funds<br />

For the Year Ended December 31, 2010<br />

425 430<br />

Grants - Community Action Agency<br />

Grants - <strong>Tammany</strong> Trace<br />

Variance<br />

Variance<br />

Final Budget<br />

Actual<br />

Amounts<br />

Positive<br />

(Negative) Final Budget<br />

Actual<br />

Amounts<br />

Positive<br />

(Negative)<br />

Revenues<br />

Taxes:<br />

Ad valorem/parcel fees $ - $ - $ - $ - $ - $ -<br />

Sales and use - - - - - -<br />

Licenses and permits - - - - - -<br />

Intergovernmental revenues:<br />

Federal and state grants 4,315,964 4,339,867 23,903 219,106 219,106 -<br />

<strong>St</strong>ate funds:<br />

<strong>St</strong>ate revenue sharing - - - - - -<br />

Fees and charges for services - - - - - -<br />

Fines and forfeitures - - - - - -<br />

Other revenues:<br />

Investment earnings - - - - - -<br />

Contributions 1,071 - (1,071) 24,033 24,033 -<br />

Total Revenues 4,317,035 4,339,867 22,832 243,139 243,139 -<br />

Expenditures<br />

General government:<br />

Judicial - - - - - -<br />

Other - unclassified - - - - - -<br />

Public safety - - - - - -<br />

Highways and streets - - - - - -<br />

Sanitation - - - - - -<br />

Health and welfare 4,317,039 4,339,900 (22,861) - - -<br />

Cultural and recreation - - - 118,860 118,860 -<br />

Economic development - - - - - -<br />

Capital outlay:<br />

Capital assets - - - 75,052 75,052 -<br />

Infrastructure - - - 91,836 91,836 -<br />

Total Expenditures 4,317,039 4,339,900 (22,861) 285,748 285,748 -<br />

Excess (Deficiency) of Revenues Over Expenditures (4) (33) (29) (42,609) (42,609) -<br />

Other Financing Sources (Uses)<br />

Transfers in - - - 40,000 40,000 -<br />

Transfers out - - - - - -<br />

Total Other Financing Sources (Uses) - - - 40,000 40,000 -<br />

Net Change in Fund Balance (4) (33) (29) (2,609) (2,609) -<br />

Fund Balance - beginning 26,307 26,307 - 44,661 44,661 -<br />

Fund Balance - ending $ 26,303 $ 26,274 $ (29) $ 42,052 $ 42,052 $ -<br />

122

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!