29.08.2014 Views

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

ST. TAMMANY PARISH, LOUISIANA<br />

Combining Schedule of Revenues, Expenditures and Changes in Fund Balances<br />

Budget and Actual<br />

Non-Major Debt Service Funds<br />

For the Year Ended December 31, 2010<br />

239 243<br />

<strong>St</strong>. <strong>Tammany</strong> <strong>Parish</strong> Coroner Debt Service<br />

Variance<br />

Actual Positive<br />

Final Budget Amounts (Negative)<br />

Final Budget<br />

Animal Services Debt Service<br />

Actual<br />

Amounts<br />

Variance<br />

Positive<br />

(Negative)<br />

Revenues<br />

Other revenues:<br />

Investment earnings $ 15,000 $ 18,688 $ 3,688 $ 4 $ 4 $ -<br />

Total Revenues 15,000 18,688 3,688 4 4 -<br />

Expenditures<br />

Debt service:<br />

Principal 470,000 470,000 - - - -<br />

Interest 552,401 552,401 - - - -<br />

Bond issue costs 1,799 1,624 175 - - -<br />

Total Expenditures 1,024,200 1,024,025 175 - - -<br />

Excess (Deficiency) of Revenues<br />

Over Expenditures (1,009,200) (1,005,337) 3,863 4 4 -<br />

Other Financing Sources<br />

Transfers in 1,024,975 1,024,975 - - - -<br />

Transfers out - - - (399) (399) -<br />

Total Other Financing Sources 1,024,975 1,024,975 - (399) (399) -<br />

Net Change in Fund Balance 15,775 19,638 3,863 (395) (395) -<br />

Fund Balance - beginning 1,097,637 1,097,637 - 395 395 -<br />

Fund Balance - ending $ 1,113,412 $ 1,117,275 $ 3,863 $ - $ - $ -<br />

130

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!