29.08.2014 Views

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

Comprehensive Annual Financial Report - St. Tammany Parish ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

SCHEDULE 15<br />

continued<br />

316 320 321<br />

Capital Improvements Drainage GIS Capital Koop Drive Facility<br />

Final Budget<br />

Actual<br />

Amounts<br />

Variance<br />

Positive<br />

(Negative)<br />

Final<br />

Budget<br />

Actual<br />

Amounts<br />

Variance<br />

Positive<br />

(Negative)<br />

Final<br />

Budget<br />

Actual<br />

Amounts<br />

Variance<br />

Positive<br />

(Negative)<br />

$ - $ - $ - $ - $ - $ - $ - $ - $ -<br />

- - - - - - - - -<br />

189,655 189,655 - 25,216 25,216 - 30,270 30,270 -<br />

189,655 189,655 - 25,216 25,216 - 30,270 30,270 -<br />

- - - 517,877 30,702 487,175 537,812 - 537,812<br />

- - - - - - - - -<br />

3,965,564 1,201,924 2,763,640 202,537 157,437 45,100 - - -<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

- - - - - - - - -<br />

9,375,000 398,840 8,976,160 997,463 312,214 685,249 500,000 - 500,000<br />

1,776,792 757,223 1,019,569 - - - 1,100,000 - 1,100,000<br />

15,117,356 2,357,987 12,759,369 1,717,877 500,353 1,217,524 2,137,812 - 2,137,812<br />

(14,927,701) (2,168,332) 12,759,369 (1,692,661) (475,137) 1,217,524 (2,107,542) 30,270 2,137,812<br />

3,011,997 3,011,997 - 29,000 29,000 - - - -<br />

- - - - - - - - -<br />

3,011,997 3,011,997 - 29,000 29,000 - - - -<br />

(11,915,704) 843,665 12,759,369 (1,663,661) (446,137) 1,217,524 (2,107,542) 30,270 2,137,812<br />

12,021,612 12,021,612 - 1,679,025 1,679,025 - 2,131,176 2,131,176 -<br />

$ 105,908 $ 12,865,277 $ 12,759,369 $ 15,364 $ 1,232,888 $ 1,217,524 $ 23,634 $ 2,161,446 $ 2,137,812<br />

149

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!