13.01.2015 Views

FORM 20-F Grupo Casa Saba, S.A.B. de C.V.

FORM 20-F Grupo Casa Saba, S.A.B. de C.V.

FORM 20-F Grupo Casa Saba, S.A.B. de C.V.

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Table of Contents<br />

<strong>Grupo</strong> <strong>Casa</strong> <strong>Saba</strong>, S.A.B. <strong>de</strong> C.V. and Subsidiaries<br />

Consolidated statements of cash flows<br />

(Amounts stated in thousands of Mexican pesos (Ps.)<br />

and thousands of U.S. dollars ($))<br />

FOR THE YEARS ENDED DECEMBER 31,<br />

<strong>20</strong>11<br />

<strong>20</strong>10<br />

(Restated) <strong>20</strong>09<br />

Convenience<br />

translation<br />

<strong>20</strong>11<br />

OPERATING ACTIVITIES:<br />

Income before tax on earnings Ps. 400,169 Ps. 318,181 Ps. 492,175 $ 28,627<br />

Discontinued operations 10,750 (144) 769<br />

Income before taxes on earnings of continuing operations 389,419 318,325 492,175 27,858<br />

Items relating to investing activities:<br />

Depreciation and amortization 449,435 191,005 108,659 32,151<br />

Interest earned (57,031) (199,528) (5,076) (4,080)<br />

Loss on sale of property and equipment (26,634) 28,174 14,938 (1,905)<br />

Impairment loss 134,882 210,000 9,649<br />

Equity in income of associates (6,162) (2,900) (441)<br />

Items relating to financing activities :<br />

Interest expense 1,028,559 493,430 264,479 73,580<br />

Provision for employee benefits 52,119 45,765 31,468 3,728<br />

Allowance for doubtful accounts 274,522 290,111 126,980 19,639<br />

2,239,109 1,164,382 1,243,623 160,179<br />

Adjustments due to changes in:<br />

Accounts receivable 1,264,885 (1,591,035) (133,2<strong>20</strong>) 91,140<br />

Other accounts receivable (1,094,561) (3,224) (197,315) (78,302)<br />

Inventories (178,778) (1,156,986) 26,559 (12,789)<br />

Other current assets 12,750 333,775 2,358 912<br />

Tra<strong>de</strong> accounts payable (439,991) 575,990 (829,250) (31,476)<br />

Other payables and accrued liabilities (489,9<strong>20</strong>) 993,947 (14,668) (35,048)<br />

Deferred income tax 312,434 (337,671) (343,737) 22,351<br />

Other payables (51,<strong>20</strong>6) 472,178 1,547 (3,663)<br />

Net cash flow provi<strong>de</strong>d by (used in) operating activities 1,574,722 451,356 (244,103) 112,651<br />

INVESTING ACTIVITIES:<br />

Property and equipment 247,370 (55,135) (31,603) 17,696<br />

Investment in associates (2,159) 1,509 (154)<br />

Other assets (32,232) 40,355 (107,549) (2,306)<br />

Acquisition of business 5,914,728<br />

Goodwill, intangible assets and <strong>de</strong>ferred charges 323,986 173,490 (296,983) 23,177<br />

Interest earned (57,031) (199,528) 5,076 (4,080)<br />

Net cash flow used in (provi<strong>de</strong>d by) investing activities 479,934 5,875,419 (431,059) 34,333<br />

FINANCING ACTIVITIES:<br />

Short-term and long-term of <strong>de</strong>bt 1,071,855 6,531,824 1,050,649 76,678<br />

Employee benefits (11,296) (46,223) (25,435) (808)<br />

Interest paid (1,028,559) (493,430) (257,182) (73,580)<br />

Divi<strong>de</strong>nds paid (170,000)<br />

Net cash flow provi<strong>de</strong>d by financing activities 32,000 5,992,171 598,032 2,290<br />

Effect of changes in cash value (52,066) 3,310 140,130 (3,725)<br />

Increase in cash and cash equivalents 1,074,722 571,418 63,000 76,883<br />

Cash and cash equivalents at beninning of year 1,235,679 664,261 601,261 88,397<br />

Cash and cash equivalents at end of year Ps. 2,310,401 Ps. 1,235,679 Ps. 664,261 $ 165,280<br />

The accompanying notes are an integral part of these consolidated financial statements<br />

F-10

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!