Table of Contents <strong>Grupo</strong> <strong>Casa</strong> <strong>Saba</strong>, S.A.B. <strong>de</strong> C.V. and Subsidiaries Consolidated statements of cash flows (Amounts stated in thousands of Mexican pesos (Ps.) and thousands of U.S. dollars ($)) FOR THE YEARS ENDED DECEMBER 31, <strong>20</strong>11 <strong>20</strong>10 (Restated) <strong>20</strong>09 Convenience translation <strong>20</strong>11 OPERATING ACTIVITIES: Income before tax on earnings Ps. 400,169 Ps. 318,181 Ps. 492,175 $ 28,627 Discontinued operations 10,750 (144) 769 Income before taxes on earnings of continuing operations 389,419 318,325 492,175 27,858 Items relating to investing activities: Depreciation and amortization 449,435 191,005 108,659 32,151 Interest earned (57,031) (199,528) (5,076) (4,080) Loss on sale of property and equipment (26,634) 28,174 14,938 (1,905) Impairment loss 134,882 210,000 9,649 Equity in income of associates (6,162) (2,900) (441) Items relating to financing activities : Interest expense 1,028,559 493,430 264,479 73,580 Provision for employee benefits 52,119 45,765 31,468 3,728 Allowance for doubtful accounts 274,522 290,111 126,980 19,639 2,239,109 1,164,382 1,243,623 160,179 Adjustments due to changes in: Accounts receivable 1,264,885 (1,591,035) (133,2<strong>20</strong>) 91,140 Other accounts receivable (1,094,561) (3,224) (197,315) (78,302) Inventories (178,778) (1,156,986) 26,559 (12,789) Other current assets 12,750 333,775 2,358 912 Tra<strong>de</strong> accounts payable (439,991) 575,990 (829,250) (31,476) Other payables and accrued liabilities (489,9<strong>20</strong>) 993,947 (14,668) (35,048) Deferred income tax 312,434 (337,671) (343,737) 22,351 Other payables (51,<strong>20</strong>6) 472,178 1,547 (3,663) Net cash flow provi<strong>de</strong>d by (used in) operating activities 1,574,722 451,356 (244,103) 112,651 INVESTING ACTIVITIES: Property and equipment 247,370 (55,135) (31,603) 17,696 Investment in associates (2,159) 1,509 (154) Other assets (32,232) 40,355 (107,549) (2,306) Acquisition of business 5,914,728 Goodwill, intangible assets and <strong>de</strong>ferred charges 323,986 173,490 (296,983) 23,177 Interest earned (57,031) (199,528) 5,076 (4,080) Net cash flow used in (provi<strong>de</strong>d by) investing activities 479,934 5,875,419 (431,059) 34,333 FINANCING ACTIVITIES: Short-term and long-term of <strong>de</strong>bt 1,071,855 6,531,824 1,050,649 76,678 Employee benefits (11,296) (46,223) (25,435) (808) Interest paid (1,028,559) (493,430) (257,182) (73,580) Divi<strong>de</strong>nds paid (170,000) Net cash flow provi<strong>de</strong>d by financing activities 32,000 5,992,171 598,032 2,290 Effect of changes in cash value (52,066) 3,310 140,130 (3,725) Increase in cash and cash equivalents 1,074,722 571,418 63,000 76,883 Cash and cash equivalents at beninning of year 1,235,679 664,261 601,261 88,397 Cash and cash equivalents at end of year Ps. 2,310,401 Ps. 1,235,679 Ps. 664,261 $ 165,280 The accompanying notes are an integral part of these consolidated financial statements F-10
Table of Contents NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, <strong>20</strong>11, <strong>20</strong>10 AND <strong>20</strong>09 (AMOUNTS STATED IN THOUSANDS OF MEXICAN PESOS (PS.) AND THOUSANDS OF U.S. DOLLARS ($), EXCEPT AS INDICATED OTHERWISE) 1. Description of business: <strong>Grupo</strong> <strong>Casa</strong> <strong>Saba</strong>, S.A.B. <strong>de</strong> C.V. is a Mexican controlling company, which mainly distributes pharmaceutical products, as well as health and beauty aids/other products, entertainment products (including magazines and books), food/non-perishable products through its operating subsidiaries (grouped in controlling subsidiaries directly or indirectly). The Group, as an economic unit, distributes these product lines through its distribution network to supermarket chains, pharmacies (private and governmental) and retail customers throughout Mexico, Brasil and, effective <strong>20</strong>10, Chile and Peru. The shares of <strong>Grupo</strong> <strong>Casa</strong> <strong>Saba</strong>, S.A.B. <strong>de</strong> C.V. are listed on the Mexican Stock Exchange as Ordinary Shares, as well as on the New York Stock Exchange as American Depositary Shares (ADS). Each ADS represents ten Ordinary Shares. When the terms “the Company” or “the Holding Company” are used in the notes to the financial statements, they refer to <strong>Grupo</strong> <strong>Casa</strong> <strong>Saba</strong>, S.A.B. <strong>de</strong> C.V. without its consolidated subsidiaries. When the term “the Group” is used, it refers to <strong>Grupo</strong> <strong>Casa</strong> <strong>Saba</strong>, S.A.B. <strong>de</strong> C.V. together with its consolidated subsidiaries. When it is <strong>de</strong>emed relevant, certain amounts presented in the notes to the financial statements inclu<strong>de</strong> a translation into Mexican peso. These translations should not be construed as a representation that the amount in Mexican pesos actually represents or could be converted at the exchange rates used. The individual and consolidated financial statements and their pertinent notes were authorized to be issued by the Board of Directors on April 26, <strong>20</strong>12, and they were submitted for approval of the next Stockhol<strong>de</strong>rs’ Meeting on April 27, <strong>20</strong>12. The stockhol<strong>de</strong>rs have the power to amend the financial statements subsequently issued, as provi<strong>de</strong>d for in the General Corporate Law and the Company’s bylaws. Main subsidiaries and associates The Company holds the issued and outstanding capital stock of the following subsidiaries that are members of the Group: Economic Interest (Direct or indirect) <strong>20</strong>11 <strong>20</strong>10 Domestic subsidiaries: Direct interest <strong>Casa</strong> <strong>Saba</strong>, S.A <strong>de</strong> C.V. (<strong>Casa</strong> <strong>Saba</strong>) 48.21% 48.21% Distribuidora <strong>Casa</strong> <strong>Saba</strong>, S.A. <strong>de</strong> C.V. (Dicasa) 99.9% 99.9% Publicaciones Citem, S.A. <strong>de</strong> C.V. (Citem) 99.9% 99.9% Transportes Marproa, S.A. <strong>de</strong> C.V. (Marproa) 99.9% 99.9% Farmacias ABC <strong>de</strong> México, S.A. <strong>de</strong> C.V. (Farmacias ABC) 99.9% 99.9% Controladora <strong>de</strong> Clínicas Ambulatorias y <strong>de</strong> Rehabilitación Sports Clinic, S.A. <strong>de</strong> C.V. (Controladora <strong>de</strong> Clínicas) 50.005% 50.005% Centennial, S.A. <strong>de</strong> C.V. (Centennial) 99.9% 99.9% <strong>Grupo</strong> Mexatar, S.A. <strong>de</strong> C.V. (Mexatar) 99.9% 99.9% F-11
- Page 1 and 2:
UNITED STATES SECURITIES AND EXCHAN
- Page 3 and 4:
TABLE OF CONTENTS PART I Item 1. Id
- Page 5 and 6:
Table of Contents We caution you th
- Page 7 and 8:
Table of Contents Year ended Decemb
- Page 9 and 10:
Table of Contents To the extent tha
- Page 11 and 12:
Table of Contents We Provide Remote
- Page 13 and 14:
Table of Contents We Are a Holding
- Page 15 and 16:
Table of Contents Today, the market
- Page 17 and 18:
Table of Contents Any future deprec
- Page 19 and 20:
Table of Contents Risk Factors Rela
- Page 21 and 22:
Table of Contents In August 2009, A
- Page 23 and 24:
Table of Contents In April of 2008,
- Page 25 and 26:
Table of Contents The Acquisition h
- Page 27 and 28:
Table of Contents On September 19,
- Page 29 and 30:
Table of Contents On September 19,
- Page 31 and 32:
Table of Contents At our annual gen
- Page 33 and 34:
Table of Contents We distribute the
- Page 35 and 36:
Table of Contents In our stores, we
- Page 37 and 38:
Table of Contents Prior to 2008, th
- Page 39 and 40:
Table of Contents In 2011, we conti
- Page 41 and 42:
Table of Contents To better serve s
- Page 43 and 44:
Table of Contents ● Mexsana talcu
- Page 45 and 46:
Table of Contents Payments and Coll
- Page 47 and 48:
Table of Contents Information Techn
- Page 49 and 50:
Table of Contents In addition to th
- Page 51 and 52:
Table of Contents (3) In Mexico, ph
- Page 53 and 54:
Table of Contents (4) To calculate
- Page 55 and 56:
Table of Contents We also offer our
- Page 57 and 58:
Table of Contents The devaluation o
- Page 59 and 60:
Table of Contents (****) Associates
- Page 61 and 62:
Table of Contents In January 2009 w
- Page 63 and 64:
Table of Contents In our Retail Pha
- Page 65 and 66:
Table of Contents Inflation and Int
- Page 67 and 68:
Table of Contents With the acquisit
- Page 69 and 70:
Table of Contents Results of Operat
- Page 71 and 72:
Table of Contents Net Income. The G
- Page 73 and 74:
Table of Contents On March 25, 2010
- Page 75 and 76:
Table of Contents Grupo Casa Saba i
- Page 77 and 78:
Table of Contents In the event that
- Page 79 and 80:
Table of Contents Grupo Casa Saba h
- Page 81 and 82:
Table of Contents Prior to the noti
- Page 83 and 84:
Property and equipment Our balance
- Page 85 and 86:
Labor obligations Our labor liabili
- Page 87 and 88:
Tax and legal contingencies We are
- Page 89 and 90: FRS C-4. “Inventories” (FRS C-4
- Page 91 and 92: Table of Contents As of the transit
- Page 93 and 94: Table of Contents Name and Date of
- Page 95 and 96: Table of Contents Employee Profit S
- Page 97 and 98: Table of Contents The Chairman of t
- Page 99 and 100: Table of Contents All related party
- Page 101 and 102: Table of Contents Significant Chang
- Page 103 and 104: Table of Contents The table below s
- Page 105 and 106: Table of Contents ● ● ● ● a
- Page 107 and 108: Table of Contents ● ● ● ●
- Page 109 and 110: Table of Contents Directors Under t
- Page 111 and 112: Table of Contents Forfeiture of Sha
- Page 113 and 114: Table of Contents We are organized
- Page 115 and 116: Table of Contents Ownership by non-
- Page 117 and 118: Table of Contents ● Gain on sales
- Page 119 and 120: Table of Contents We anticipate tha
- Page 121 and 122: Table of Contents As a foreign priv
- Page 123 and 124: Table of Contents Item 12. Item 12A
- Page 125 and 126: Table of Contents During the review
- Page 127 and 128: Table of Contents Since we are Mexi
- Page 129 and 130: Table of Contents PART III Item 17.
- Page 131 and 132: Table of Contents INDEX TO CONSOLID
- Page 133 and 134: Table of Contents REPORT OF INDEPEN
- Page 135 and 136: Table of Contents ATTESTATION REPOR
- Page 137 and 138: Table of Contents Grupo Casa Saba,
- Page 139: Table of Contents Grupo Casa Saba,
- Page 143 and 144: Table of Contents a) Through an ass
- Page 145 and 146: Table of Contents Proforma condense
- Page 147 and 148: Table of Contents 3. Significant ac
- Page 149 and 150: Table of Contents The errors accoun
- Page 151 and 152: Table of Contents Investments in as
- Page 153 and 154: Table of Contents Effective 2011, t
- Page 155 and 156: Table of Contents The Company recog
- Page 157 and 158: Table of Contents The Group has cre
- Page 159 and 160: Table of Contents In addition, the
- Page 161 and 162: Table of Contents Foreign currency
- Page 163 and 164: Table of Contents 8. Derivative fin
- Page 165 and 166: Table of Contents 10. Goodwill, int
- Page 167 and 168: Table of Contents At December 31, 2
- Page 169 and 170: Table of Contents On January 25 and
- Page 171 and 172: Table of Contents 13. Other payable
- Page 173 and 174: Table of Contents 15. Foreign curre
- Page 175 and 176: Table of Contents On December 18, 2
- Page 177 and 178: Table of Contents c) Tax loss carry
- Page 179 and 180: Table of Contents All significant t
- Page 181 and 182: Table of Contents On December 7, 20
- Page 183 and 184: Table of Contents ● ● For real
- Page 185 and 186: Table of Contents 22. Differences b
- Page 187 and 188: Table of Contents ii) For Mexican F
- Page 189 and 190: Table of Contents At December 31, 2
- Page 191 and 192:
Table of Contents 23. Reconciliatio
- Page 193 and 194:
Table of Contents 24. Supplementary
- Page 195 and 196:
Table of Contents g) Quantitative a
- Page 197 and 198:
Table of Contents ● In October 20
- Page 199 and 200:
Table of Contents Page Representati
- Page 201 and 202:
CREDIT AGREEMENT (THIS “AGREEMENT
- Page 203 and 204:
(k) To the best of its knowledge, F
- Page 205 and 206:
(aa) Any and all funds used by it t
- Page 207 and 208:
“Authorized Officer” shall mean
- Page 209 and 210:
“Drawdown” shall mean each draw
- Page 211 and 212:
“Interest Payment Date” has the
- Page 213 and 214:
“Share Pledge Agreement” shall
- Page 215 and 216:
(g) The Lenders shall credit the am
- Page 217 and 218:
(e) If the Borrower defaults with a
- Page 219 and 220:
(iii) concurrently with the deliver
- Page 221 and 222:
(j) Maintenance of Property. The Bo
- Page 223 and 224:
(ii) To the extent permitted by the
- Page 225 and 226:
(ii) date thereof; Liens imposed by
- Page 227 and 228:
ARTICLE THIRTEEN. Conditions Preced
- Page 229 and 230:
(xxii) neither the execution of the
- Page 231 and 232:
(i) Insolvency. (i) If the Borrower
- Page 233 and 234:
(b) If as a result of the amendment
- Page 235 and 236:
(B) The Chilean Collateral Agent. (
- Page 237 and 238:
(iii) Neither the Chilean Collatera
- Page 239 and 240:
(h) Effective Term. Unless revoked
- Page 241 and 242:
(c) effective. Absent written notic
- Page 243 and 244:
This Credit Agreement is executed i
- Page 245 and 246:
The Chilean Collateral Agent: HSBC
- Page 247 and 248:
(c) If the Central Bank of Mexico s
- Page 249 and 250:
Joint and Several Obligations. (a)
- Page 251 and 252:
(k) Material Adverse Effect. If the
- Page 253 and 254:
Exhibit 4.3 SUMMARY OF THE IRREVOCA
- Page 255 and 256:
(6) defend, at its own cost and exp
- Page 257 and 258:
(5) the balance remaining after the
- Page 259 and 260:
In addition, articles Three, Four a
- Page 261 and 262:
(j) deliver, within five (5) days f
- Page 263 and 264:
Governing Law and Jurisdiction. Thi
- Page 265 and 266:
Servicios Corporativos Doctorgen, S
- Page 267 and 268:
Exhibit 12.2 CERTIFICATION I, Juan