21.06.2017 Views

EDC PR 2016 (FS section)

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Preferred Stock<br />

(Note 19)<br />

Common Stock<br />

(Note 19)<br />

Treasury Stock<br />

(Note 19)<br />

Common<br />

Shares in<br />

Employee<br />

Trust Account<br />

(Notes 19 and 30)<br />

Equity Attributable to Equity Holders of the Parent Company<br />

Additional<br />

Paid-in<br />

Capital<br />

(Notes 19 and 30)<br />

Equity Reserve<br />

(Note 19)<br />

Net Accumulated<br />

Unrealized<br />

Gain on Available<br />

for-sale<br />

Investments<br />

(Note 9)<br />

Fair Value<br />

Adjustments<br />

on Hedging<br />

Transactions<br />

(Note 31)<br />

Cumulative<br />

Translation<br />

Adjustments<br />

Retained<br />

Earnings<br />

(Note 19) Subtotal<br />

Non-controlling<br />

Interests<br />

(Note 19) Total Equity<br />

Balances, January 1, 2014 ₱93,750,000 ₱18,750,000,000 ₱– (₱351,494,001) ₱6,282,808,842 (₱3,706,430,769) ₱29,611,321 (₱55,615,718) (₱8,698,511) ₱13,204,236,334 ₱34,238,167,498 ₱2,006,791,407 ₱36,244,958,905<br />

Total comprehensive income<br />

Net income – – – – – – – – – 11,681,155,539 11,681,155,539 136,853,489 11,818,009,028<br />

Changes in fair value of available-forsale<br />

investments recognized in equity – – – – – – 113,581,354 – – – 113,581,354 – 113,581,354<br />

Fair value adjustments on hedging<br />

transactions (Note 31) – – – – – – – (122,566,454) – – (122,566,454) – (122,566,454)<br />

Cumulative translation adjustments – – – – – – – – 2,168,167 – 2,168,167 – 2,168,167<br />

Remeasurements of retirement and<br />

other post-employment benefits – – – – – – – – – (32,801,288) (32,801,288) 2,655,859 (30,145,429)<br />

Total other comprehensive income (loss) – – – – – – 113,581,354 (122,566,454) 2,168,167 (32,801,288) (39,618,221) 2,655,859 (36,962,362)<br />

– – – – – – 113,581,354 (122,566,454) 2,168,167 11,648,354,251 11,641,537,318 139,509,348 11,781,046,666<br />

Cash dividends (Note 19) – – – – – – – – – (3,757,500,000) (3,757,500,000) – (3,757,500,000)<br />

Cash dividends to non-controlling<br />

interests (Note 19) – – – – – – – – – – – (658,255,057) (658,255,057)<br />

Share-based payment (Notes 19, 20 and 30) – – – 4,763,227 3,036,976 – – – – – 7,800,203 – 7,800,203<br />

Investments from non-controlling<br />

shareholders (Note 30) – – – – – – – – – – – 2,035,760 2,035,760<br />

Balances, December 31, 2015 ₱93,750,000 ₱18,750,000,000 ₱– (₱346,730,774) ₱6,285,845,818 (₱3,706,430,769) ₱143,192,675 (₱178,182,172) (₱6,530,344) ₱21,095,090,585 ₱42,130,005,019 ₱1,490,081,458 ₱43,620,086,477<br />

See accompanying Notes to Consolidated Financial Statements.<br />

(Forward)<br />

168<br />

I Energy Development Corporation Performance Report <strong>2016</strong>

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!