Financial Statement The Company also identifies parts and supplies inventories subject to disposal and provides provision equivalent to the carrying amount of these items. As of December 31, <strong>2016</strong> and 2015, allowance for disposable parts and supplies amounted to ₱358.2 million and ₱285.9 million, respectively. The amount of inventory charged to expense amounted to ₱679.9 million, ₱1,082.7 million and ₱1,296.5 million in <strong>2016</strong>, 2015 and 2014, respectively (see Notes 21 and 22). Details of parts and supplies inventories issued are as follows: <strong>2016</strong> 2015 2014 Cost of sales of electricity (Note 21) ₱576,124,848 ₱929,862,753 ₱1,067,442,483 General and administrative expenses (Note 22) 103,791,968 152,821,728 229,103,395 ₱679,916,816 ₱1,082,684,481 ₱1,296,545,878 In November 2013, certain assets of the Company including certain inventories located in Leyte sustained damage due to Typhoon Yolanda. After subsequent technical assessment, some parts and supplies impaired in 2013 due to Typhoon Yolanda amounting to ₱16.8 million and ₱53.4 million were assessed to be reusable in 2015 and 2014, respectively. These were recognized as part of “Miscellaneous income (charges)” in the consolidated statements of income. No such similar reversal was recognized in <strong>2016</strong> (see Note 26). 11. Other Current Assets <strong>2016</strong> 2015 Debt service reserve account (Note 17) ₱1,027,456,246 ₱1,324,249,208 Prepaid expenses 432,484,359 450,489,959 Short-term investments 292,023,078 – Withholding tax certificates 152,766,081 157,896,581 Tax credit certificates (Note 15) 142,459,327 279,694,215 Advances to contractors 26,095,754 49,716,522 Others – 1,372,214 ₱2,073,284,845 ₱2,263,418,699 The debt service reserve account (DSRA) pertains to the restricted peso and dollar-denominated interest bearing accounts opened and established by the Company in accordance with the loan agreements entered into in 2015 that will serve as a cash reserve or deposit to service the principal and/or interest payments due on the loans (see Note 17). Total interest earned on DSRA, net of final tax, amounted to ₱9.4 million in <strong>2016</strong>, ₱4.7 million in 2015 and nil in 2014 (see Note 17 and 24). Prepaid expenses include prepaid insurance and rentals. Short-term investments consist of money market securities with maturity of more than three (3) months but less than twelve (12) months. 225
12. Property, Plant and Equipment Land Power Plants FCRS and Production Wells Buildings, Improvements and Other Structures Exploration, Machinery and Equipment <strong>2016</strong> Transportation Equipment Furniture, Fixtures and Equipment Laboratory Equipment Construction in Progress Total Cost Balances at January 1 ₱624,552,251 ₱64,510,830,206 ₱33,259,806,881 ₱4,543,063,384 ₱4,285,760,412 ₱163,740,940 ₱1,340,722,365 ₱811,692,784 ₱10,002,975,160 ₱119,543,144,383 Additions – 25,870,440 – 24,164,526 53,211,704 16,426,834 30,845,436 71,172,591 8,075,305,761 8,296,997,292 Disposals/retirements – – – (14,104,786) (2,961,325) (29,254,590) (48,263,443) (7,435,473) – (102,019,617) Reclassifications/adjustments – (266,380,012) 4,330,909,848 1,826,205,486 (25,007,265) 1,656,250 84,095,297 5,252,061 (6,216,459,676) (259,728,011) Foreign exchange adjustments – 956,772,509 – 61,161,582 44,743 54,039 233,674 35,244 – 1,018,301,791 Balances at December 31 624,552,251 65,227,093,143 37,590,716,729 6,440,490,192 4,311,048,269 152,623,473 1,407,633,329 880,717,207 11,861,821,245 128,496,695,838 Accumulated Depreciation, Amortization and Impairment Balances at January 1 17,627,581 15,195,703,581 10,507,769,251 1,172,790,122 2,737,318,225 92,947,565 788,132,389 439,794,568 23,322,433 30,975,405,715 Depreciation and amortization (Notes 21 and 22) – 3,359,083,917 1,164,184,041 428,602,141 348,252,543 21,953,138 159,387,395 77,990,723 – 5,559,453,898 Disposals/retirements – – – (7,490,617) (2,732,394) (20,678,468) (19,803,487) (4,204,309) – (54,909,275) Reclassifications – (19,651,335) 298,610 20,321,748 609,998 1,285,549 1,402,822 (130,997) – 4,136,395 Foreign exchange adjustments – 74,845,832 – 5,558,151 43,814 54,039 131,040 11,528 – 80,644,404 Balances at December 31 17,627,581 18,609,981,995 11,672,251,902 1,619,781,545 3,083,492,186 95,561,823 929,250,159 513,461,513 23,322,433 36,564,731,137 Net Book Value ₱606,924,670 ₱46,617,111,148 ₱25,918,464,827 ₱4,820,708,647 ₱1,227,556,083 ₱57,061,650 ₱478,383,170 ₱367,255,694 ₱11,838,498,812 ₱91,931,964,701 Land Power Plants FCRS and Production Wells Buildings, Improvements and Other Structures Exploration, Machinery and Equipment 2015 Transportation Equipment Furniture, Fixtures and Equipment Laboratory Equipment Construction in Progress Total Cost Balances at January 1 ₱589,066,312 ₱59,577,057,719 ₱30,192,192,743 ₱4,239,601,990 ₱4,251,389,923 ₱151,535,137 ₱1,281,953,440 ₱706,277,459 ₱8,038,618,446 ₱109,027,693,169 Additions 35,485,939 1,602,819,287 191,722,229 13,313,740 70,476,664 26,915,182 50,514,107 95,540,309 8,371,120,706 10,457,908,163 Disposals/retirements (Notes 20 and 26) – (98,704,767) – (331,313) (20,121,483) (18,576,376) (17,163,789) (1,391,692) – (156,289,420) Reclassifications/adjustments – 3,429,657,967 2,875,891,909 290,478,967 (15,984,692) 3,866,997 25,418,607 11,266,708 (6,406,763,992) 213,832,471 Balances at December 31 624,552,251 64,510,830,206 33,259,806,881 4,543,063,384 4,285,760,412 163,740,940 1,340,722,365 811,692,784 10,002,975,160 119,543,144,383 Accumulated Depreciation, Amortization and Impairment Balances at January 1 17,627,581 12,069,397,981 9,457,338,583 866,221,681 2,475,756,340 81,036,916 622,573,853 364,215,824 – 25,954,168,759 Depreciation and amortization (Notes 21 and 22) – 3,172,391,661 1,050,430,668 304,253,687 304,370,857 24,970,326 173,166,380 76,845,708 – 5,106,429,287 Disposals/retirements (Note 26) – (68,346,907) – (177,507) (16,533,475) (13,113,088) (9,248,861) (1,380,497) – (108,800,335) Reclassifications (Note 13) – 22,260,846 – 2,492,261 (26,275,497) 53,411 1,641,017 113,533 – 285,571 Impairment (Note 22) – – – – – – – – 23,322,433 23,322,433 Balances at December 31 17,627,581 15,195,703,581 10,507,769,251 1,172,790,122 2,737,318,225 92,947,565 788,132,389 439,794,568 23,322,433 30,975,405,715 Net Book Value ₱606,924,670 ₱49,315,126,625 ₱22,752,037,630 ₱3,370,273,262 ₱1,548,442,187 ₱70,793,375 ₱552,589,976 ₱371,898,216 ₱9,979,652,727 ₱88,567,738,668 226 I Energy Development Corporation Performance Report <strong>2016</strong>
- Page 1 and 2:
2016 Audited Consolidated Financial
- Page 3 and 4:
Compliance • We have monitored th
- Page 5 and 6:
156 I Energy Development Corporatio
- Page 7 and 8:
We have fulfilled the responsibilit
- Page 9 and 10:
Those charged with governance are r
- Page 11 and 12:
ENERGY DEVELOPMENT CORPORATION (A S
- Page 13 and 14:
ENERGY DEVELOPMENT CORPORATION (A S
- Page 15 and 16:
ENERGY DEVELOPMENT CORPORATION (A S
- Page 17 and 18:
Preferred Stock (Note 19) Common St
- Page 19 and 20:
Years Ended December 31 2016 2015 2
- Page 21 and 22:
Southern Negros, Valencia, Negros O
- Page 23 and 24: EDC Drillco EDC Drillco is a compan
- Page 25 and 26: Geotermica Chile SPA also incorpora
- Page 27 and 28: Authorization for Issuance of the C
- Page 29 and 30: These amendments are applied prospe
- Page 31 and 32: Applicability of IFRIC 12, Service
- Page 33 and 34: In August 2013, EDC Geotermica SpA
- Page 35 and 36: Fair Value Measurement of Financial
- Page 37 and 38: In 2011, EDC recognized full impair
- Page 39 and 40: The factors that the Company consid
- Page 41 and 42: Recognition of Deferred Income Tax
- Page 43 and 44: Current versus Non-current Classifi
- Page 45 and 46: In 2015, the functional currency of
- Page 47 and 48: Construction in progress represents
- Page 49 and 50: would have been determined, net of
- Page 51 and 52: Classified under loans and receivab
- Page 53 and 54: Derivative financial instruments ar
- Page 55 and 56: the allowance account. Any subseque
- Page 57 and 58: maturity or expected disposal date
- Page 59 and 60: has expired, as well as the Parent
- Page 61 and 62: Proceeds from Insurance Claims Proc
- Page 63 and 64: Future Changes in Accounting Polici
- Page 65 and 66: The Company is currently assessing
- Page 67 and 68: oader review of the research projec
- Page 69 and 70: LGBU NIGBU BGBU MAGBU Pantabangan/
- Page 71 and 72: 7. Trade and Other Receivables 2016
- Page 73: The movements of the net accumulate
- Page 77 and 78: Total borrowing costs capitalized t
- Page 79 and 80: Bac-Man 3 Engineering Procurement a
- Page 81 and 82: 13. Goodwill and Intangible Assets
- Page 83 and 84: Carrying amount of exploration and
- Page 85 and 86: 2015 Long term receivables Input VA
- Page 87 and 88: The long-term debts are presented n
- Page 89 and 90: The Parent Company capitalized in i
- Page 91 and 92: ₱8.5 billion GCGI Term Loan On Ma
- Page 93 and 94: 19. Equity Capital Stock As require
- Page 95 and 96: On March 6, 2015, the BOD approved
- Page 97 and 98: US$14.0 million thereafter up to 20
- Page 99 and 100: Transactions for the years ended De
- Page 101 and 102: Remuneration of Key Management Pers
- Page 103 and 104: Net retirement and other post-emplo
- Page 105 and 106: The following tables summarize the
- Page 107 and 108: The Company expects to contribute
- Page 109 and 110: Beginning of Year Charged to Income
- Page 111 and 112: f. g. h. i. j. k. On June 29, 2011,
- Page 113 and 114: Stock awards granted by the Committ
- Page 115 and 116: Foreign Currency Risk Foreign curre
- Page 117 and 118: US$ Japanese yen (JP¥) Sweden kron
- Page 119 and 120: 2015 Foreign Currency Appreciates (
- Page 121 and 122: The following tables demonstrate th
- Page 123 and 124: Financial Assets and Financial Liab
- Page 125 and 126:
The Company classifies its financia
- Page 127 and 128:
The table below shows the derivativ
- Page 129 and 130:
Pertinent details of the IRS are as
- Page 131 and 132:
The Company monitors capital using
- Page 133 and 134:
Legal Claims The Company is conting
- Page 135 and 136:
EDC also holds geothermal resource
- Page 137 and 138:
As of December 31, 2016, the Compan
- Page 139 and 140:
As of December 31, 2016, the Compan
- Page 141 and 142:
Ancillary Services Procurement Agre
- Page 143 and 144:
41. ULGEI Power Supply Agreements A