Financial Statement Details of the cost and related accumulated amortization of estimated rehabilitation and restoration costs follow: <strong>2016</strong> 2015 Cost Balances at January 1 ₱826,785,120 ₱582,152,198 Adjustment (81,308,595) 244,632,922 Balances at December 31 745,476,525 826,785,120 Accumulated Amortization Balances at January 1 144,425,188 112,618,422 Amortization 39,592,975 31,806,766 Balances at December 31 184,018,163 144,425,188 Net Book Value ₱561,458,362 ₱682,359,932 The corresponding provision for rehabilitation and restoration costs amounting to ₱1,012.4 million and ₱1,058.0 million as of December 31, <strong>2016</strong> and 2015, respectively, are recorded under “Provisions and other long-term liabilities” account in the consolidated statement of financial position (see Note 18). Accretion expense amounted to ₱50.1 million, ₱35.4 million and ₱33.1 million in <strong>2016</strong>, 2015 and 2014, respectively (see Notes 18 and 24). Depreciation and Amortization Details of depreciation and amortization charges recognized in the profit or loss are shown below: <strong>2016</strong> 2015 2014 Property, plant and equipment ₱5,559,453,898 ₱5,106,429,287 ₱4,018,702,569 Intangible assets (Note 13) 171,155,201 144,312,921 114,113,239 Capitalized depreciation (31,769,073) (95,905,511) (53,516,511) ₱5,698,840,026 ₱5,154,836,697 ₱4,079,299,297 Costs of sales of electricity (Note 21) ₱5,387,475,300 ₱4,799,889,856 ₱3,664,022,741 General and administrative expenses (Note 22) 311,364,726 354,946,841 415,276,556 ₱5,698,840,026 ₱5,154,836,697 ₱4,079,299,297 Reclassifications The reclassifications in the accumulated depreciation of property, plant and equipment include the capitalized depreciation charges amounting to ₱31.8 million and ₱95.9 million in <strong>2016</strong> and 2015, respectively, under construction in progress which primarily relates to ongoing drilling of production wells. Other reclassifications in the cost of property, plant and equipment in <strong>2016</strong> and 2015 were due to adjustments to provision for rehabilitation and restoration costs, and results of reassessment made by the Company on the nature of the assets. 231
13. Goodwill and Intangible Assets <strong>2016</strong> Goodwill Water Rights Other Intangible Assets Total Cost Balances at January 1 ₱2,651,268,704 ₱2,404,778,918 ₱206,575,968 ₱5,262,623,590 Additions – – 4,392,946 4,392,946 Foreign exchange translation adjustment 10,524,622 – – 10,524,622 Balances at December 31 2,661,793,326 2,404,778,918 210,968,914 5,277,541,158 Accumulated Amortization Balances at January 1 – 877,744,306 95,618,950 973,363,256 Amortization (Notes 21 and 22) – 96,191,156 74,964,045 171,155,201 Balances at December 31 – 973,935,462 170,582,995 1,144,518,457 Net Book Value ₱2,661,793,326 ₱1,430,843,456 ₱40,385,919 ₱4,133,022,701 2015 Goodwill Water Rights Other Intangible Assets Total Cost Balances at January 1 ₱2,651,447,390 ₱2,404,778,918 ₱312,519,889 ₱5,368,746,197 Additions – – 14,118,479 14,118,479 Reclassifications (Note 12) – – (122,920,326) (122,920,326) Foreign exchange translation adjustment (178,686) – – (178,686) Balances at December 31 2,651,268,704 2,404,778,918 203,718,042 5,259,765,664 Accumulated Amortization Balances at January 1 – 781,553,149 44,639,260 826,192,409 Amortization (Notes 21 and 22) – 96,191,157 48,121,764 144,312,921 Balances at December 31 – 877,744,306 92,761,024 970,505,330 Net Book Value ₱2,651,268,704 ₱1,527,034,612 ₱110,957,018 ₱4,289,260,334 Goodwill GCGI On September 2, 2009, GCGI acquired the 192.5 MW Palinpinon (in Negros Oriental) and 112.5-MW Tongonan 1 (in Leyte) geothermal power plants in an auction conducted by PSALM where GCGI submitted the highest complying financial bid of US$220.0 million. This financial bid was subsequently reduced by US$6.7 million as PSALM agreed that the Company will directly assume the obligations to procure the equipment/services indicated in the Purchase Requisitions being processed by NPC under Schedule R-Purchase Orders in the Asset Purchase Agreement (APA). The total acquisition cost incurred by the Company amounted to ₱10,165.3 million resulting to goodwill of ₱2,241.7 million. FG Hydro On September 8, 2006, FG Hydro participated and won the bid for the 112-MW PAHEP/MAHEP facility conducted by PSALM in connection with the privatization of NPC assets. FG Hydro paid a total consideration of US$129.0 million (₱6,448.2 million) and recognized goodwill amounting to ₱293.3 million. <strong>EDC</strong> HKL As discussed in Note 3, <strong>EDC</strong> HKL, a wholly owned subsidiary of <strong>EDC</strong> purchased 100% interest in Hot Rock companies, namely: Hot Rock Chile Ltd (BVI), Hot Rock Peru Ltd (BVI), Hot Rock Chile S.A., Hemisferio Sur SpA and Hot Rock Peru S.A. (collectively, the “Hot Rock Entities”). 232 I Energy Development Corporation Performance Report <strong>2016</strong>
- Page 1 and 2:
2016 Audited Consolidated Financial
- Page 3 and 4:
Compliance • We have monitored th
- Page 5 and 6:
156 I Energy Development Corporatio
- Page 7 and 8:
We have fulfilled the responsibilit
- Page 9 and 10:
Those charged with governance are r
- Page 11 and 12:
ENERGY DEVELOPMENT CORPORATION (A S
- Page 13 and 14:
ENERGY DEVELOPMENT CORPORATION (A S
- Page 15 and 16:
ENERGY DEVELOPMENT CORPORATION (A S
- Page 17 and 18:
Preferred Stock (Note 19) Common St
- Page 19 and 20:
Years Ended December 31 2016 2015 2
- Page 21 and 22:
Southern Negros, Valencia, Negros O
- Page 23 and 24:
EDC Drillco EDC Drillco is a compan
- Page 25 and 26:
Geotermica Chile SPA also incorpora
- Page 27 and 28:
Authorization for Issuance of the C
- Page 29 and 30: These amendments are applied prospe
- Page 31 and 32: Applicability of IFRIC 12, Service
- Page 33 and 34: In August 2013, EDC Geotermica SpA
- Page 35 and 36: Fair Value Measurement of Financial
- Page 37 and 38: In 2011, EDC recognized full impair
- Page 39 and 40: The factors that the Company consid
- Page 41 and 42: Recognition of Deferred Income Tax
- Page 43 and 44: Current versus Non-current Classifi
- Page 45 and 46: In 2015, the functional currency of
- Page 47 and 48: Construction in progress represents
- Page 49 and 50: would have been determined, net of
- Page 51 and 52: Classified under loans and receivab
- Page 53 and 54: Derivative financial instruments ar
- Page 55 and 56: the allowance account. Any subseque
- Page 57 and 58: maturity or expected disposal date
- Page 59 and 60: has expired, as well as the Parent
- Page 61 and 62: Proceeds from Insurance Claims Proc
- Page 63 and 64: Future Changes in Accounting Polici
- Page 65 and 66: The Company is currently assessing
- Page 67 and 68: oader review of the research projec
- Page 69 and 70: LGBU NIGBU BGBU MAGBU Pantabangan/
- Page 71 and 72: 7. Trade and Other Receivables 2016
- Page 73 and 74: The movements of the net accumulate
- Page 75 and 76: 12. Property, Plant and Equipment L
- Page 77 and 78: Total borrowing costs capitalized t
- Page 79: Bac-Man 3 Engineering Procurement a
- Page 83 and 84: Carrying amount of exploration and
- Page 85 and 86: 2015 Long term receivables Input VA
- Page 87 and 88: The long-term debts are presented n
- Page 89 and 90: The Parent Company capitalized in i
- Page 91 and 92: ₱8.5 billion GCGI Term Loan On Ma
- Page 93 and 94: 19. Equity Capital Stock As require
- Page 95 and 96: On March 6, 2015, the BOD approved
- Page 97 and 98: US$14.0 million thereafter up to 20
- Page 99 and 100: Transactions for the years ended De
- Page 101 and 102: Remuneration of Key Management Pers
- Page 103 and 104: Net retirement and other post-emplo
- Page 105 and 106: The following tables summarize the
- Page 107 and 108: The Company expects to contribute
- Page 109 and 110: Beginning of Year Charged to Income
- Page 111 and 112: f. g. h. i. j. k. On June 29, 2011,
- Page 113 and 114: Stock awards granted by the Committ
- Page 115 and 116: Foreign Currency Risk Foreign curre
- Page 117 and 118: US$ Japanese yen (JP¥) Sweden kron
- Page 119 and 120: 2015 Foreign Currency Appreciates (
- Page 121 and 122: The following tables demonstrate th
- Page 123 and 124: Financial Assets and Financial Liab
- Page 125 and 126: The Company classifies its financia
- Page 127 and 128: The table below shows the derivativ
- Page 129 and 130: Pertinent details of the IRS are as
- Page 131 and 132:
The Company monitors capital using
- Page 133 and 134:
Legal Claims The Company is conting
- Page 135 and 136:
EDC also holds geothermal resource
- Page 137 and 138:
As of December 31, 2016, the Compan
- Page 139 and 140:
As of December 31, 2016, the Compan
- Page 141 and 142:
Ancillary Services Procurement Agre
- Page 143 and 144:
41. ULGEI Power Supply Agreements A