09.03.2014 Views

Report 2010 - Italcementi Group

Report 2010 - Italcementi Group

Report 2010 - Italcementi Group

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Cash flow statement<br />

<strong>2010</strong> 2009<br />

(euro)<br />

A) Cash flow from operating activities:<br />

Profit before tax (89,739,500) (36,918,943)<br />

Amortization, depreciation and impairment 79,112,627 97,115,703<br />

Impairment on financial assets 38,225,234 41,089,932<br />

Capital (gains)/losses on sale of fixed assets (24,368,172) (19,933,505)<br />

Change in employee benefit liabilities and other provisions 1,829,060 12,935,570<br />

Stock options 713,338 6,808,668<br />

Reversal net finance costs (income) (62,827,191) (72,018,972)<br />

Cash flow from operating activities before tax,<br />

finance costs/income and change in working capital: (57,054,604) 29,078,453<br />

Operating working capital 64,330,884 108,432,119<br />

Other assets/liabilities (7,899,009) 6,937,069<br />

Total change in working capital 56,431,875 115,369,188<br />

Net finance costs paid (41,521,046) (29,884,905)<br />

Dividends received 104,327,894 101,616,061<br />

Taxes (paid) or surpluses recovered (7,421,641) (1,337,357)<br />

Total A) 54,762,478 214,841,440<br />

B) Cash flow from investing activities:<br />

Investments in fixed assets:<br />

Intangible assets (15,027,602) (4,983,019)<br />

Property, plant and equipment and investment property (83,695,715) (94,441,070)<br />

Financial (equity investments) (43,677,307) (4,860,223)<br />

Other assets (39,386) (1,578,362)<br />

Totale investments (142,440,010) (105,862,674)<br />

Proceeds from divestments of fixed assets 123,786,260 26,275,139<br />

Total divestments 123,786,260 26,275,139<br />

Change in other long-term financial assets/liabilities - 535,747<br />

Total B) (18,653,750) (79,051,788)<br />

C) Cash flow from financing activities:<br />

New interest-bearing loans and long-term borrowings 209,482,286 278,975,780<br />

Repayment long-term financing (15,215,916) (418,575,566)<br />

Change in short-term financing (75,763,516) 50,356,682<br />

Change in other financial assets (121,943,624) 8,156,261<br />

Dividends paid (33,432,387) (53,308,146)<br />

Total C) (36,873,157) (134,394,989)<br />

D) Change in cash and cash equivalents (A+B+C) (764,429) 1,394,663<br />

E) Cash and cash equivalents at beginning of period 1,710,658 315,995<br />

Cash and cash equivalents at end of period (D+E) 946,229 1,710,658<br />

158

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!