Report 2010 - Italcementi Group
Report 2010 - Italcementi Group
Report 2010 - Italcementi Group
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Cash flow statement<br />
<strong>2010</strong> 2009<br />
(euro)<br />
A) Cash flow from operating activities:<br />
Profit before tax (89,739,500) (36,918,943)<br />
Amortization, depreciation and impairment 79,112,627 97,115,703<br />
Impairment on financial assets 38,225,234 41,089,932<br />
Capital (gains)/losses on sale of fixed assets (24,368,172) (19,933,505)<br />
Change in employee benefit liabilities and other provisions 1,829,060 12,935,570<br />
Stock options 713,338 6,808,668<br />
Reversal net finance costs (income) (62,827,191) (72,018,972)<br />
Cash flow from operating activities before tax,<br />
finance costs/income and change in working capital: (57,054,604) 29,078,453<br />
Operating working capital 64,330,884 108,432,119<br />
Other assets/liabilities (7,899,009) 6,937,069<br />
Total change in working capital 56,431,875 115,369,188<br />
Net finance costs paid (41,521,046) (29,884,905)<br />
Dividends received 104,327,894 101,616,061<br />
Taxes (paid) or surpluses recovered (7,421,641) (1,337,357)<br />
Total A) 54,762,478 214,841,440<br />
B) Cash flow from investing activities:<br />
Investments in fixed assets:<br />
Intangible assets (15,027,602) (4,983,019)<br />
Property, plant and equipment and investment property (83,695,715) (94,441,070)<br />
Financial (equity investments) (43,677,307) (4,860,223)<br />
Other assets (39,386) (1,578,362)<br />
Totale investments (142,440,010) (105,862,674)<br />
Proceeds from divestments of fixed assets 123,786,260 26,275,139<br />
Total divestments 123,786,260 26,275,139<br />
Change in other long-term financial assets/liabilities - 535,747<br />
Total B) (18,653,750) (79,051,788)<br />
C) Cash flow from financing activities:<br />
New interest-bearing loans and long-term borrowings 209,482,286 278,975,780<br />
Repayment long-term financing (15,215,916) (418,575,566)<br />
Change in short-term financing (75,763,516) 50,356,682<br />
Change in other financial assets (121,943,624) 8,156,261<br />
Dividends paid (33,432,387) (53,308,146)<br />
Total C) (36,873,157) (134,394,989)<br />
D) Change in cash and cash equivalents (A+B+C) (764,429) 1,394,663<br />
E) Cash and cash equivalents at beginning of period 1,710,658 315,995<br />
Cash and cash equivalents at end of period (D+E) 946,229 1,710,658<br />
158