11.10.2014 Views

Four Corner - Texas Water Development Board

Four Corner - Texas Water Development Board

Four Corner - Texas Water Development Board

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

FOUR CORNERS WATER AND SEWER<br />

ALTERNATIVE SYSTEM COSTS<br />

N. Mission Kingsbridge<br />

Glen MUD MUD On-Site<br />

WASTEWATER COLLECTION<br />

Construction $ 3,406,475 $ 3,326,555 $ 3,176,075<br />

Contingencies(15%) 510,970 498,980 476,410<br />

Engineering(13%) 509,270 497,320 474,820<br />

· Administration(5%) 221,340 216,140 206,370<br />

TOTAL WASTEWATER COLLECTION $ 4,648,055 $ 4,538,995 $ 4,333,675<br />

WATER DISTRIBUTION<br />

Construction N/A $ 2,171,800 $ 2,093,960<br />

Contingencies(15%) 325,770 314,090<br />

Engineering(13%) 324,680 313,050<br />

Administration (5%) 141,110 136,060<br />

TOTAL WATER DISTRIBUTION $ $ 2,963,360 $ 2,857,160<br />

WASTEWATER TREATMENT<br />

Construction $ 345,000<br />

Engineering(13%) 44,850<br />

Administration(5%) 19,490<br />

Capital Recovery(350 Conn.) $ 423,500 $ 203,500<br />

WATER SUPPLY<br />

Construction $ 1,397,250<br />

Engineering(13%) 181,640<br />

Administration(5%) 78,940<br />

Capital Recovery(350 Conn.) N/A $ 395,230<br />

TOTAL WATER SUPPLY AND<br />

DISTRIBUTION N/A $ 3,358,590 $ 4,514,990<br />

TOTAL WASTEWATER TREATMENT<br />

AND COLLECTION $ 5,071,555 $ 4,742,495 $ 4,743,015<br />

GRAND TOTAL WATER & SEWER N/A $ 8,101,085 $ 9,258,005<br />

Preliminary Engineering Report<br />

Page 23 of28

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!