Four Corner - Texas Water Development Board

FOUR CORNERS AREA
WATER & WASTEWATER FACILITIES PLANNING STUDY
I I I I I I I
PRELIMINARY COST ESTIMATE
Sanitary Sewer System to Kingsbridge MUD
I
ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL
I
Area 1 (Richmond-Gaines/Boss Gaston Road Area)
Pump Station (Ultimate 612 gpm) L.S. 1 $250,000.00 $250,000
8-inch Force Main L.F. 5300 $18.00 $95,400
Sanitary Sewer Manhole EA. 101 $2,500.00 $252,500
8-inch Gravity Sanitary Sewer L.F. 18205 $25.00 $455,125
12-inch Gravity Sanitary Sewer L.F. 11320 $30.00 $339,600
Appurtenances (wet sand, D.l. sections, etc.) L.S. 1 $372,840.00 $372,840
Trench Safety System for Sanitary Sewers L.F. 29525 $2.00 $59,050
Service Tap w/ Connection to Existing Residence EA. 275 $1,500.00 $412,500
Area 1 Subtotal $2,237,015
I I I I
Area 2 (Boss Gaston Road west of Landfill)
Intermediate Lift Station (Ultimate 72 gpm) L.S. 1 $75,000.00 $75,000
Sanitary Sewer Manhole EA. 23 $2,500.00 $57,500
8-inch Gravity Sanitary Sewer L.F. 6420 $25.00 $160,500
12-inch Gravity Sanitary Sewer L.F. 970 $30.00 $29,100
Appurtenances (wet sand, D.l. sections, etc.) L.S. 1 $74,880.00 $74,880
Trench Safety System for Sanitary Sewers L.F. 7390 $2.00 $14,780
Service Tap w/ Connection to Existing Residence EA. 25 $1,500.00 $37,500
Area 2 Subtotal $449,260
I I I I
Area 3 (Richmond Road south of Dora Lane)
Intermediate Lift Station (Ultimate 116 gpm) L.S. 1 $100,000.00 $100,000
Sanitary Sewer Manhole EA. 29 $2,500.00 $72,500
8-inch Gravity Sanitary Sewer L.F. 4930 $25.00 $123,250
12-inch Gravity Sanitary Sewer L.F. 4780 $30.00 $143,400
Appurtenances (wet sand, D.l. sections, etc.) L.S. 1 $106,710.00 $106,710
Trench Safety System for Sanitary Sewers L.F. 9710 $2.00 $19,420
Service Tap w/ Connection to Existing Residence EA. 50 $1,500.00 $75,000
Area 3 Subtotal I $640,280
I
I
SUBTOTAL CONSTRUCTION $3,326,555
I
CONTINGENCIES (15%) 498,980
I
ENGINEERING (10%) I
382,550
I
SITE ACQUISITION/EASEMENTS I $5,100
I i ' I
ADMINISTRATION (5%) ' 210,660
i
I
: i
TOTAL WASTEWATER COLLECTION SYSTEM i $4,423,845
I ___j_
!
F :\ST ARS\E NG\500\57000200\(reporteslxl s J\'V'N-KI NGS :
I
2111J!i91
;;:;] I I
'
I
i
I '
I
I
Revised 2/1 0/99