Department of Tourism - ANNUAL REPORT 2010/11
Department of Tourism - ANNUAL REPORT 2010/11
Department of Tourism - ANNUAL REPORT 2010/11
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
<strong>Department</strong> <strong>of</strong> <strong>Tourism</strong> - Vote 34<br />
Appropriation Statement<br />
for the year ended 31 March 20<strong>11</strong><br />
Programme 4 : Policy, Research, Monitoring and Evaluation<br />
Details per<br />
sub-programme<br />
<strong>2010</strong>/<strong>11</strong> 2009/10<br />
Expenditure<br />
Adjusted Shifting<br />
Final Actual<br />
as % <strong>of</strong> Final Actual<br />
Appropriation<br />
<strong>of</strong><br />
Funds<br />
Virement Appropri- Expenditure Variance final<br />
ation<br />
appropri-<br />
Appropriation<br />
Expenditure<br />
ation<br />
R'000 R'000 R'000 R'000 R'000 R'000 % R'000 R'000<br />
4.1 Policy, Research,<br />
Monitoring and Evaluation<br />
Management<br />
Current payment<br />
1,815<br />
206<br />
(130)<br />
1,891<br />
1,891<br />
-<br />
100%<br />
-<br />
-<br />
Payment for capital assets<br />
20<br />
20<br />
-<br />
40<br />
40<br />
-<br />
100%<br />
-<br />
-<br />
4.2 Policy Development and<br />
Evaluation<br />
Current payment<br />
6,813<br />
(313)<br />
(819)<br />
5,681<br />
5,681<br />
-<br />
100%<br />
-<br />
-<br />
Payment for capital assets<br />
67<br />
3<br />
-<br />
70<br />
70<br />
-<br />
100%<br />
-<br />
-<br />
4.3 Research and Knowledge<br />
Management Current<br />
payment Payment for<br />
5,586<br />
88<br />
(51)<br />
5,623<br />
5,623<br />
-<br />
100%<br />
-<br />
-<br />
capital assets<br />
264<br />
(6)<br />
(49)<br />
209<br />
209<br />
-<br />
100%<br />
-<br />
-<br />
Payment for financial assets<br />
-<br />
2<br />
-<br />
2<br />
2<br />
-<br />
100%<br />
-<br />
-<br />
TOTAL 14,565 - (1,049) 13,516 13,516 - 100% - -<br />
Programme 4 Per<br />
Economic classification<br />
<strong>2010</strong>/<strong>11</strong> 2009/10<br />
Expenditure<br />
Adjusted Shifting<br />
Final<br />
as % Final Actual<br />
Actual<br />
Appropri- <strong>of</strong> Virement Appropri-<br />
Variance <strong>of</strong> final Appropri- Expendi-<br />
Expenditure<br />
ation Funds<br />
ation<br />
appropri- ation ture<br />
ation<br />
R'000 R'000 R'000 R'000 R'000 R'000 % R'000 R'000<br />
Current payments<br />
Compensation <strong>of</strong> employees<br />
8,557<br />
-<br />
<strong>11</strong>4<br />
8,671<br />
8,671<br />
-<br />
100%<br />
-<br />
-<br />
Goods and services<br />
5,657<br />
(18)<br />
(1,<strong>11</strong>5)<br />
4,524<br />
4,524<br />
-<br />
100%<br />
-<br />
-<br />
Payments for capital assets<br />
Machinery and equipment<br />
151<br />
216<br />
(48)<br />
319<br />
319<br />
-<br />
100% -<br />
-<br />
S<strong>of</strong>tware and other intangible<br />
assets<br />
200<br />
(200)<br />
-<br />
-<br />
-<br />
-<br />
-<br />
-<br />
Payments for financial assets - 2 - 2 2 - 100% - -<br />
TOTAL 14,565 - (1,049) 13,516 13,516 - 100% - -<br />
76<br />
<strong>Department</strong> <strong>of</strong> <strong>Tourism</strong> - <strong>ANNUAL</strong> <strong>REPORT</strong> <strong>2010</strong>/<strong>11</strong>