12.07.2015 Views

Analysis of the Operation and Financial Condition of the Enterprise

Analysis of the Operation and Financial Condition of the Enterprise

Analysis of the Operation and Financial Condition of the Enterprise

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>Analysis</strong> <strong>of</strong> <strong>the</strong> <strong>Operation</strong> <strong>and</strong> <strong>Financial</strong> <strong>Condition</strong> <strong>of</strong> <strong>the</strong> <strong>Enterprise</strong>Horizontal balance sheet layout equation:Long-term investments + Current Assets = Capital + Long-term Debts + Short-term DebtsVertical balance sheet layout equation:Long-term investments + Current Assets – Short-term Debts – Long-term liabilities 2 =CapitalLong-term Investments + Current Assets – Short-term Debts = Capital + Long-term DebtsCurrent Assets – Short-term Liabilities = Net Current Assets (Working Capital)Example Preparation <strong>of</strong> enterprise balance sheet according to vertical <strong>and</strong> horizontallayoutsThe following enterprise data are available as <strong>of</strong> December 31 (in thous<strong>and</strong>s <strong>of</strong> CU)Position itemAmount(thous. CU)Plant <strong>and</strong> machinery 25Trade accounts payable 18Bank overdraft 26Stock <strong>of</strong> goods 45Buildings <strong>and</strong> constructions 72Long-term bank loan 51Trade accounts receivable 48Equity 117,5Cash in till 1,5Transport vehicles 15Furniture <strong>and</strong> computers 9Pr<strong>of</strong>it for <strong>the</strong> year reported 3 000Solution Balance sheet according to <strong>the</strong> vertical layout:2 Long-term investments + Current Assets – Short-term Liabilities – Long-term Liabilities = Net Assets55

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!